Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥2.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥2.8bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥6.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.8bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥990m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥290m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥775m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥151m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥309m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥93m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥377m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥1.0bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥391m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥1.1bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥565m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥249m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income−¥408m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥2.7bnat 2022-03-31StandaloneAssets
Total assets¥2.5bnat 2021-03-31StandaloneAssets
Total assets¥2.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥1.7bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥389mat 2022-03-31StandaloneNet assets
Net assets / equity¥777mat 2021-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥2.2bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥651mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥501mat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥665mat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥678mat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥465mat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥741m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥747m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥121m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥379m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥106m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥108m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥82m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥428m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥70m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥997m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥475m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥51m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥596m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥305m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-68.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-186.062020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-99.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥442018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-72.032017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥68.6at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥137.1at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥323.31at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥429.22at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥394.81at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio14.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.6%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-67.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE-80.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE-26.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE-16.6%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,670,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,670,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees152at 2022-03-31StandaloneNumber of employees
Employees169at 2021-03-31StandaloneNumber of employees
Employees186at 2020-03-31dStandaloneNumber of employees
Employees184at 2019-03-31dStandaloneNumber of employees
Employees188at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 74
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2021-04-01 → 2022-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2021-04-01 → 2022-03-31¥7m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-03-3123 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-03-31¥1.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-04-01 → 2022-03-31−¥418m
Metropolitan Areareportable segmentcapex2021-04-01 → 2022-03-31¥30m
Metropolitan Areareportable segmentdepreciation2021-04-01 → 2022-03-31¥15m
Metropolitan Areareportable segmentemployeesat 2022-03-3144 pure
Metropolitan Areareportable segmentrevenue2021-04-01 → 2022-03-31¥626m
Metropolitan Areareportable segmentrevenue external2021-04-01 → 2022-03-31¥626m
Metropolitan Areareportable segmentsegment assetsat 2022-03-31¥348m
Metropolitan Areareportable segmentsegment profit2021-04-01 → 2022-03-31−¥345m
North Kanto Areareportable segmentcapex2021-04-01 → 2022-03-31¥56m
North Kanto Areareportable segmentdepreciation2021-04-01 → 2022-03-31¥22m
North Kanto Areareportable segmentemployeesat 2022-03-3163 pure
North Kanto Areareportable segmentrevenue2021-04-01 → 2022-03-31¥1.1bn
North Kanto Areareportable segmentrevenue external2021-04-01 → 2022-03-31¥1.1bn
North Kanto Areareportable segmentsegment assetsat 2022-03-31¥504m
North Kanto Areareportable segmentsegment profit2021-04-01 → 2022-03-31−¥237m
Tohoku Areareportable segmentcapex2021-04-01 → 2022-03-31¥51m
Tohoku Areareportable segmentdepreciation2021-04-01 → 2022-03-31¥13m
Tohoku Areareportable segmentemployeesat 2022-03-3122 pure
Tohoku Areareportable segmentrevenue2021-04-01 → 2022-03-31¥481m
Tohoku Areareportable segmentrevenue external2021-04-01 → 2022-03-31¥481m
Tohoku Areareportable segmentsegment assetsat 2022-03-31¥212m
Tohoku Areareportable segmentsegment profit2021-04-01 → 2022-03-31−¥121m
—segment totalcapex2021-04-01 → 2022-03-31¥137m
—segment totaldepreciation2021-04-01 → 2022-03-31¥50m
—segment totalrevenue2021-04-01 → 2022-03-31¥2.2bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥2.2bn
—segment totalsegment assetsat 2022-03-31¥1.1bn
—segment totalsegment profit2021-04-01 → 2022-03-31−¥704m
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥144m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥57m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥2.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31−¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2020-04-01 → 2021-03-31¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2020-04-01 → 2021-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-04-01 → 2021-03-31¥710,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-04-01 → 2021-03-31¥710,000
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2021-03-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-04-01 → 2021-03-31−¥446m
Metropolitan Areareportable segmentcapex2020-04-01 → 2021-03-31¥34m
Metropolitan Areareportable segmentdepreciation2020-04-01 → 2021-03-31¥24m
Metropolitan Areareportable segmentrevenue2020-04-01 → 2021-03-31¥932m
Metropolitan Areareportable segmentrevenue external2020-04-01 → 2021-03-31¥932m
Metropolitan Areareportable segmentsegment assetsat 2021-03-31¥401m
Metropolitan Areareportable segmentsegment profit2020-04-01 → 2021-03-31−¥303m
North Kanto Areareportable segmentcapex2020-04-01 → 2021-03-31¥16m
North Kanto Areareportable segmentdepreciation2020-04-01 → 2021-03-31¥32m
North Kanto Areareportable segmentrevenue2020-04-01 → 2021-03-31¥1.3bn
North Kanto Areareportable segmentrevenue external2020-04-01 → 2021-03-31¥1.3bn
North Kanto Areareportable segmentsegment assetsat 2021-03-31¥443m
North Kanto Areareportable segmentsegment profit2020-04-01 → 2021-03-31−¥158m
Tohoku Areareportable segmentcapex2020-04-01 → 2021-03-31¥19m
Tohoku Areareportable segmentdepreciation2020-04-01 → 2021-03-31¥14m
Tohoku Areareportable segmentrevenue2020-04-01 → 2021-03-31¥570m
Tohoku Areareportable segmentrevenue external2020-04-01 → 2021-03-31¥570m
Tohoku Areareportable segmentsegment assetsat 2021-03-31¥190m
Tohoku Areareportable segmentsegment profit2020-04-01 → 2021-03-31−¥82m
—segment totalcapex2020-04-01 → 2021-03-31¥69m
—segment totaldepreciation2020-04-01 → 2021-03-31¥70m
—segment totalrevenue2020-04-01 → 2021-03-31¥2.8bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥2.8bn
—segment totalsegment assetsat 2021-03-31¥1.0bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥544m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥71m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥77m
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥2.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31−¥990m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,019
ItemContextValueUnit
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember4
Number of employeesCurrentYearInstant_NonConsolidatedMember152
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember192
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E03505-000NorthKantoAreaReportableSegmentsMember53285000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E03505-000MetropolitanAreaReportableSegmentsMember27950000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E03505-000TohokuAreaReportableSegmentsMember46044000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration127280000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5670000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember5670000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant5670000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant5670000
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember9
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember46
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember9
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember10
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember9548
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember9624
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember601
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember229
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember29984
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember499
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember10
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember25368
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember56691
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember900
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0106
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0040
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.5289
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0088
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0002
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.4475
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember2976800
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.5250
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember281200
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0495
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember109600
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0193
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember80000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0141
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember60300
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0106
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0105
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember57400
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0101

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass