Quarterly report · Q3
3076.TEDINET S100TG1I
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥46.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.8bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥7.8bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥7.5bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥14.1bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.0bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥13.8bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.2bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.3bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥5.8bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥89.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥80.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥76.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥13.3bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥75.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥67.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥63.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥236.98 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.67 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.06 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.28 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.54 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-07-01 → 2024-03-31 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-07-01 → 2024-03-31 | ¥7.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥139m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-07-01 → 2024-03-31 | ¥878m |
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥285m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥285m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | ¥0 |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥42m |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥593m |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥3m |
| jpcrp040300-q3r_E03006-000Designreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥353m |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥12.6bn |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥12.6bn |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥11m |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥11.3bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥11.2bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥88m |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥4.7bn |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥30.3bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥30.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥145m |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-07-01 → 2023-03-31 | ¥6.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2023-03-31 | ¥6.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2023-03-31 | ¥409m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥213m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥213m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥58m |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥31m |
| jpcrp040300-q3r_E03006-000Card Equipment And Other Office Equipmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥635m |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥3.8bn |
| jpcrp040300-q3r_E03006-000Designreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1m |
| jpcrp040300-q3r_E03006-000Designreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥333m |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥12.0bn |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥12.0bn |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥12m |
| jpcrp040300-q3r_E03006-000Peripheral Computer Equipment Salesreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥10.9bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥10.8bn |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q3r_E03006-000Security Equipmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥29.1bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥29.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥133m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥7.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 87000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -116000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 839000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 5680000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 12171000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5674000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 12062000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 6000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 108000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 10792000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03006-000CardEquipmentAndOtherOfficeEquipmentReportableSegmentsMember | 2370000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03006-000PeripheralComputerEquipmentSalesReportableSegmentsMember | 12018000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03006-000DesignReportableSegmentsMember | 3829000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 29011000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6817000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 35828000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 88000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03006-000CardEquipmentAndOtherOfficeEquipmentReportableSegmentsMember | 31000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03006-000PeripheralComputerEquipmentSalesReportableSegmentsMember | 12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03006-000DesignReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 133000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 79000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -213000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 10880000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03006-000CardEquipmentAndOtherOfficeEquipmentReportableSegmentsMember | 2402000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03006-000PeripheralComputerEquipmentSalesReportableSegmentsMember | 12030000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03006-000DesignReportableSegmentsMember | 3831000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 29144000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6896000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -213000000 | JPY |
| Net sales | Prior1YTDDuration | 35828000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 4516000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03006-000CardEquipmentAndOtherOfficeEquipmentReportableSegmentsMember | 635000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03006-000PeripheralComputerEquipmentSalesReportableSegmentsMember | 1583000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03006-000DesignReportableSegmentsMember | 333000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 7068000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 409000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 58000000 | JPY |
| Operating income | Prior1YTDDuration | 7536000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 11213000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03006-000CardEquipmentAndOtherOfficeEquipmentReportableSegmentsMember | 2294000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03006-000PeripheralComputerEquipmentSalesReportableSegmentsMember | 12608000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03006-000DesignReportableSegmentsMember | 4044000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 30161000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7555000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 37716000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E03006-000SecurityEquipmentReportableSegmentsMember | 88000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |