Quarterly report · Q3
3075.TEDINET S100QHUY
Period2022-05-16 → 2023-02-15
Filed2023-03-30
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2022-05-16 → 2023-02-15 | Standalone | Net sales |
| Revenue | ¥14.2bn | 2022-05-16 → 2023-02-15 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.0bn | 2021-05-16 → 2022-05-15 | Standalone | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2021-05-16 → 2022-02-15 | Standalone | Net sales |
| Revenue | ¥12.6bn | 2021-05-16 → 2022-02-15 | Standalone | Net sales (5-year summary) |
| Operating income | ¥465m | 2022-05-16 → 2023-02-15 | Standalone | Operating income |
| Operating income | ¥144m | 2021-05-16 → 2022-02-15 | Standalone | Operating income |
| Ordinary income | ¥575m | 2022-05-16 → 2023-02-15 | Standalone | Ordinary income |
| Ordinary income | ¥574m | 2022-05-16 → 2023-02-15 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2021-05-16 → 2022-05-15 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-05-16 → 2022-02-15 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-05-16 → 2022-02-15 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥559m | 2022-05-16 → 2023-02-15 | Standalone | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-05-16 → 2022-02-15 | Standalone | Income before income taxes |
| Net income | ¥374m | 2022-05-16 → 2023-02-15 | Standalone | Profit loss |
| Net income | ¥373m | 2022-05-16 → 2023-02-15 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2021-05-16 → 2022-05-15 | Standalone | Net income loss (5-year summary) |
| Net income | ¥973m | 2021-05-16 → 2022-02-15 | Standalone | Profit loss |
| Net income | ¥972m | 2021-05-16 → 2022-02-15 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.1bn | at 2023-02-15 | Standalone | Assets |
| Total assets | ¥11.1bn | at 2023-02-15 | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.0bn | at 2022-05-15 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2022-05-15 | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.7bn | at 2022-02-15 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.9bn | at 2023-02-15 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-05-15 | Standalone | Liabilities |
| Net assets / equity | ¥8.2bn | at 2023-02-15 | Standalone | Net assets |
| Net assets / equity | ¥8.2bn | at 2023-02-15 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.9bn | at 2022-05-15 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-05-15 | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.8bn | at 2022-02-15 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2023-02-15 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.8bn | at 2022-05-15 | Standalone | Cash and deposits |
| EPS (basic) | ¥27.27 | 2022-05-16 → 2023-02-15 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.03 | 2022-11-16 → 2023-02-15d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.16 | 2021-05-16 → 2022-05-15 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.02 | 2021-05-16 → 2022-02-15 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.59 | 2021-11-16 → 2022-02-15d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.26 | 2022-05-16 → 2023-02-15 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥77.14 | 2021-05-16 → 2022-05-15 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥71 | 2021-05-16 → 2022-02-15 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2021-05-16 → 2022-05-15 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.7% | at 2023-02-15 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.7% | at 2022-05-15 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.5% | at 2022-02-15 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,518,000 | at 2023-02-15 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,518,000 | at 2022-05-15 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,518,000 | at 2022-02-15 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 272
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 819400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13695400 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 136954 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 14518000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 136954 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 819400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 819400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0564 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 819400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 819400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0564 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 6787837000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 6243106000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 803771000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 774604000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 176405000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 259956000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 196600000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 249402000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 7964615000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 7527070000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 897034000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1237063000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 653988000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 749826000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1551022000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1986890000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 22367000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 51646000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 391385000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 434716000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 841908000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 858729000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 206450000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 204375000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1439744000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1497821000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 3013134000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 3536357000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10977749000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11063428000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 635887000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 578982000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 120000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 438000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1098045000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass rounding |
| statement vs summary · net assets | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · revenue | pass rounding |
| statement vs summary · total assets | pass rounding |
| statement vs summary · total assets | pass rounding |