Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 141
MetricValuePeriodScopeSource row
Revenue¥37.1bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥32.2bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥19.4bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥23.5bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥57.4bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥3.2bn2023-03-01 → 2024-02-29Cons.Operating income
Operating income¥467m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥3.1bn2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥838m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income−¥97m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥9.0bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.5bn2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax¥1.1bn2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥3.4bn2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥875m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥354m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥8.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-03-01 → 2024-02-29Cons.Profit loss
Net income¥928m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥34.3bnat 2024-02-29Cons.Assets
Total assets¥35.2bnat 2023-02-28Cons.Assets
Total assets¥35.7bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥31.3bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥38.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥24.6bnat 2024-02-29Cons.Liabilities
Total liabilities¥28.9bnat 2023-02-28Cons.Liabilities
Net assets / equity¥9.7bnat 2024-02-29Cons.Net assets
Net assets / equity¥6.3bnat 2023-02-28Cons.Net assets
Net assets / equity¥5.2bnat 2022-02-28dCons.Net assets
Net assets / equity−¥301mat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥8.5bnat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥10.3bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥12.0bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥10.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥12.3bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.5bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.3bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.4bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥4.5bn2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.0bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥6.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥981m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥505m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow¥1.3bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥4.1bn2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥204m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥4.7bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.8bn2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥177.592023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.32022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.212021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-550.832020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.242019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥94.242019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
Net assets per share¥214.3at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥20.1at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-26.41at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥-60.2at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥457.7at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio26.5%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio15.8%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio12.7%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio-3.1%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio18.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE46.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE17.4%2022-03-01 → 2023-02-28Cons.Rate of return on equity (5-year summary)
ROE22.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees1,191at 2024-02-29Cons.Number of employees
Employees1,142at 2023-02-28Cons.Number of employees
Employees1,203at 2022-02-28dCons.Number of employees
Employees1,369at 2021-02-28dCons.Number of employees
Employees1,969at 2020-02-29dCons.Number of employees
Revenue¥1.8bn2023-03-01 → 2024-02-29StandaloneOperating revenue1
Revenue¥1.6bn2022-03-01 → 2023-02-28StandaloneOperating revenue1
Revenue¥959m2021-03-01 → 2022-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2020-03-01 → 2021-02-28dStandaloneOperating revenue1 (5-year summary)
Revenue¥3.0bn2019-03-01 → 2020-02-29dStandaloneOperating revenue1 (5-year summary)
Operating income¥316m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income¥212m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥279m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥243m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income−¥532m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥666m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥162m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax¥310m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥143m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥369m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income−¥934m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥941m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥945m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥23.5bnat 2024-02-29StandaloneAssets
Total assets¥26.6bnat 2023-02-28StandaloneAssets
Total assets¥28.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥23.6bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥15.2bnat 2024-02-29StandaloneLiabilities
Total liabilities¥18.4bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥8.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥8.2bnat 2023-02-28StandaloneNet assets
Net assets / equity¥7.8bnat 2022-02-28dStandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥3.3bnat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥-3.142023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.362022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-53.222021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-60.972020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.812019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥13.52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥172.15at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥165.9at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥152.91at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥173.86at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥213.97at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio35.4%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.9%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.1%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio17.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE1.7%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE32.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued18,442,720at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued18,442,720at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued18,442,720at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,717,820at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued15,642,720at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees71at 2024-02-29StandaloneNumber of employees
Employees65at 2023-02-28StandaloneNumber of employees
Employees75at 2022-02-28dStandaloneNumber of employees
Employees74at 2021-02-28dStandaloneNumber of employees
Employees89at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-03-01 → 2024-02-29¥19m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥24m
Reconciling Itemsreconcilingsegment assetsat 2024-02-29¥5.1bn
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥1.3bn
Restaurant And Amusement Businessreportable segmentcapex2023-03-01 → 2024-02-29¥604m
Restaurant And Amusement Businessreportable segmentdepreciation2023-03-01 → 2024-02-29¥415m
Restaurant And Amusement Businessreportable segmentemployeesat 2024-02-291049 pure
Restaurant And Amusement Businessreportable segmentrevenue2023-03-01 → 2024-02-29¥34.7bn
Restaurant And Amusement Businessreportable segmentrevenue external2023-03-01 → 2024-02-29¥34.7bn
Restaurant And Amusement Businessreportable segmentsegment assetsat 2024-02-29¥18.9bn
Restaurant And Amusement Businessreportable segmentsegment profit2023-03-01 → 2024-02-29¥4.2bn
—segment totalcapex2023-03-01 → 2024-02-29¥748m
—segment totaldepreciation2023-03-01 → 2024-02-29¥638m
—segment totalrevenue2023-03-01 → 2024-02-29¥37.1bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥37.1bn
—segment totalsegment assetsat 2024-02-29¥29.2bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥4.5bn
Reconciling Itemsreconcilingcapex2022-03-01 → 2023-02-28¥0
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥29m
Reconciling Itemsreconcilingsegment assetsat 2023-02-28¥4.0bn
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥1.3bn
Restaurant And Amusement Businessreportable segmentcapex2022-03-01 → 2023-02-28¥447m
Restaurant And Amusement Businessreportable segmentdepreciation2022-03-01 → 2023-02-28¥422m
Restaurant And Amusement Businessreportable segmentrevenue2022-03-01 → 2023-02-28¥29.5bn
Restaurant And Amusement Businessreportable segmentrevenue external2022-03-01 → 2023-02-28¥29.5bn
Restaurant And Amusement Businessreportable segmentsegment assetsat 2023-02-28¥20.5bn
Restaurant And Amusement Businessreportable segmentsegment profit2022-03-01 → 2023-02-28¥873m
—segment totalcapex2022-03-01 → 2023-02-28¥724m
—segment totaldepreciation2022-03-01 → 2023-02-28¥635m
—segment totalrevenue2022-03-01 → 2023-02-28¥32.2bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥32.2bn
—segment totalsegment assetsat 2023-02-28¥31.2bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,562
ItemContextValueUnit
Right of trademarkPrior1YearInstant0JPY
Right of trademarkCurrentYearInstant0JPY
SoftwarePrior1YearInstant40000000JPY
SoftwareCurrentYearInstant43000000JPY
Other iaPrior1YearInstant14000000JPY
Other iaCurrentYearInstant6000000JPY
Intangible assetsPrior1YearInstant2816000000JPY
Intangible assetsCurrentYearInstant2632000000JPY
Investment securitiesPrior1YearInstant1105000000JPY
Investment securitiesCurrentYearInstant1542000000JPY
Long term prepaid expensesPrior1YearInstant107000000JPY
Long term prepaid expensesCurrentYearInstant108000000JPY
Guarantee deposits ioaPrior1YearInstant4335000000JPY
Guarantee deposits ioaCurrentYearInstant4289000000JPY
Deferred tax assetsPrior1YearInstant1797000000JPY
Deferred tax assetsCurrentYearInstant2646000000JPY
Other ioaPrior1YearInstant95000000JPY
Other ioaCurrentYearInstant98000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-27000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant7413000000JPY
Investments and other assetsCurrentYearInstant8685000000JPY
Noncurrent assetsPrior1YearInstant20201000000JPY
Noncurrent assetsCurrentYearInstant20793000000JPY
AssetsPrior1YearInstant35248000000JPY
AssetsCurrentYearInstant34292000000JPY
Accounts payable tradePrior1YearInstant811000000JPY
Accounts payable tradeCurrentYearInstant716000000JPY
Short term loans payablePrior1YearInstant6294000000JPY
Short term loans payableCurrentYearInstant3227000000JPY
Current portion of long term loans payablePrior1YearInstant10025000000JPY
Current portion of long term loans payableCurrentYearInstant10851000000JPY
Current portion of bondsPrior1YearInstant100000000JPY
Current portion of bondsCurrentYearInstant-JPY
Accounts payable otherPrior1YearInstant498000000JPY
Accounts payable otherCurrentYearInstant579000000JPY
Accrued expensesPrior1YearInstant1058000000JPY
Accrued expensesCurrentYearInstant1102000000JPY
Income taxes payablePrior1YearInstant165000000JPY
Income taxes payableCurrentYearInstant31000000JPY
Provision for shareholder benefit program clPrior1YearInstant93000000JPY
Provision for shareholder benefit program clCurrentYearInstant96000000JPY
Asset retirement obligations clPrior1YearInstant65000000JPY
Asset retirement obligations clCurrentYearInstant231000000JPY
Other clPrior1YearInstant1295000000JPY
Other clCurrentYearInstant850000000JPY
Current liabilitiesPrior1YearInstant20409000000JPY
Current liabilitiesCurrentYearInstant17687000000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant100000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass