Annual report

Period2021-03-01 → 2022-02-28
Filed2022-05-30
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 22 passed
Key figures · 140
MetricValuePeriodScopeSource row
Revenue¥19.4bn2021-03-01 → 2022-02-28Cons.Net sales
Revenue¥23.5bn2020-03-01 → 2021-02-28Cons.Net sales
Revenue¥57.4bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Revenue¥51.0bn2018-03-01 → 2019-02-28dCons.Net sales (5-year summary)
Revenue¥45.1bn2017-03-01 → 2018-02-28dCons.Net sales (5-year summary)
Operating income−¥7.3bn2021-03-01 → 2022-02-28Cons.Operating income
Operating income−¥9.7bn2020-03-01 → 2021-02-28Cons.Operating income
Ordinary income−¥97m2021-03-01 → 2022-02-28Cons.Ordinary income
Ordinary income−¥9.0bn2020-03-01 → 2021-02-28Cons.Ordinary income
Ordinary income¥2.9bn2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2018-03-01 → 2019-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.2bn2017-03-01 → 2018-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥6m2021-03-01 → 2022-02-28Cons.Income before income taxes
Profit before tax−¥10.9bn2020-03-01 → 2021-02-28Cons.Income before income taxes
Net income (owners)−¥354m2021-03-01 → 2022-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)−¥8.5bn2020-03-01 → 2021-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2018-03-01 → 2019-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2017-03-01 → 2018-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥320m2021-03-01 → 2022-02-28Cons.Profit loss
Net income−¥9.1bn2020-03-01 → 2021-02-28Cons.Profit loss
Total assets¥35.7bnat 2022-02-28Cons.Assets
Total assets¥31.3bnat 2021-02-28Cons.Assets
Total assets¥38.6bnat 2020-02-29dCons.Total assets (5-year summary)
Total assets¥26.5bnat 2019-02-28dCons.Total assets (5-year summary)
Total assets¥27.7bnat 2018-02-28dCons.Total assets (5-year summary)
Total liabilities¥30.5bnat 2022-02-28Cons.Liabilities
Total liabilities¥31.6bnat 2021-02-28Cons.Liabilities
Net assets / equity¥5.2bnat 2022-02-28Cons.Net assets
Net assets / equity−¥301mat 2021-02-28Cons.Net assets
Net assets / equity¥8.5bnat 2020-02-29dCons.Net assets
Net assets / equity¥6.3bnat 2019-02-28dCons.Net assets (5-year summary)
Net assets / equity¥6.0bnat 2018-02-28dCons.Net assets (5-year summary)
Cash and deposits¥8.4bnat 2022-02-28Cons.Cash and deposits
Cash and deposits¥4.3bnat 2021-02-28Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2022-02-28Cons.Cash and cash equivalents
Cash & equivalents¥4.5bnat 2021-02-28Cons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2020-02-29dCons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2019-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.8bnat 2018-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥2.0bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥6.8bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥3.9bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥1.3bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥5.0bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥699m2018-03-01 → 2019-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.6bn2017-03-01 → 2018-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.7bn2021-03-01 → 2022-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥5.8bn2020-03-01 → 2021-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥3.2bn2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.2bn2018-03-01 → 2019-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥886m2017-03-01 → 2018-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-20.212021-03-01 → 2022-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-550.832020-03-01 → 2021-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥94.242019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥70.942018-03-01 → 2019-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.212017-03-01 → 2018-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥94.242019-03-01 → 2020-02-29dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥66.162017-03-01 → 2018-02-28dCons.Diluted earnings per share (5-year summary)
Net assets per share¥-26.41at 2022-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-60.2at 2021-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥457.7at 2020-02-29dCons.Net assets per share (5-year summary)
Net assets per share¥377.86at 2019-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥366.48at 2018-02-28dCons.Net assets per share (5-year summary)
Equity ratio12.7%at 2022-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio-3.1%at 2021-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio18.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2019-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio20.3%at 2018-02-28dCons.Equity to asset ratio (5-year summary)
ROE22.6%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
ROE19.1%2018-03-01 → 2019-02-28dCons.Rate of return on equity (5-year summary)
ROE21.3%2017-03-01 → 2018-02-28dCons.Rate of return on equity (5-year summary)
Employees1,203at 2022-02-28Cons.Number of employees
Employees1,369at 2021-02-28Cons.Number of employees
Employees1,969at 2020-02-29dCons.Number of employees
Employees1,717at 2019-02-28dCons.Number of employees
Employees1,631at 2018-02-28dCons.Number of employees
Revenue¥959m2021-03-01 → 2022-02-28StandaloneOperating revenue1
Revenue¥1.1bn2020-03-01 → 2021-02-28StandaloneOperating revenue1
Operating income−¥609m2021-03-01 → 2022-02-28StandaloneOperating income
Operating income−¥635m2020-03-01 → 2021-02-28StandaloneOperating income
Ordinary income−¥532m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥666m2020-03-01 → 2021-02-28StandaloneOrdinary income
Ordinary income¥1.1bn2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥820m2017-03-01 → 2018-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥689m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Profit before tax−¥1.3bn2020-03-01 → 2021-02-28StandaloneIncome before income taxes
Net income−¥934m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥941m2020-03-01 → 2021-02-28StandaloneProfit loss
Net income¥945m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥1.0bn2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Net income−¥182m2017-03-01 → 2018-02-28dStandaloneNet income loss (5-year summary)
Total assets¥28.4bnat 2022-02-28StandaloneAssets
Total assets¥23.6bnat 2021-02-28StandaloneAssets
Total assets¥19.3bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2018-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥20.6bnat 2022-02-28StandaloneLiabilities
Total liabilities¥20.8bnat 2021-02-28StandaloneLiabilities
Net assets / equity¥7.8bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.9bnat 2021-02-28StandaloneNet assets
Net assets / equity¥3.3bnat 2020-02-29dStandaloneNet assets
Net assets / equity¥2.5bnat 2019-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2018-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2022-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2021-02-28StandaloneCash and deposits
EPS (basic)¥-53.222021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-60.972020-03-01 → 2021-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.812019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.962018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.962017-03-01 → 2018-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥13.52019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152017-03-01 → 2018-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥152.91at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥173.86at 2021-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥213.97at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥165.63at 2019-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥155.71at 2018-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio27.3%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio12.1%at 2021-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio17.0%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.2%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio19.8%at 2018-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE32.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE41.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued18,442,720at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,717,820at 2021-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,642,720at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,821,360at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,821,360at 2018-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees75at 2022-02-28StandaloneNumber of employees
Employees74at 2021-02-28StandaloneNumber of employees
Employees89at 2020-02-29dStandaloneNumber of employees
Employees102at 2019-02-28dStandaloneNumber of employees
Employees98at 2018-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 33
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-03-01 → 2022-02-28¥0
Reconciling Itemsreconcilingdepreciation2021-03-01 → 2022-02-28¥43m
Reconciling Itemsreconcilingsegment assetsat 2022-02-28¥6.6bn
Reconciling Itemsreconcilingsegment profit2021-03-01 → 2022-02-28−¥1.4bn
Restaurant And Amusement Businessreportable segmentcapex2021-03-01 → 2022-02-28¥556m
Restaurant And Amusement Businessreportable segmentdepreciation2021-03-01 → 2022-02-28¥522m
Restaurant And Amusement Businessreportable segmentemployeesat 2022-02-281072 pure
Restaurant And Amusement Businessreportable segmentrevenue2021-03-01 → 2022-02-28¥17.5bn
Restaurant And Amusement Businessreportable segmentrevenue external2021-03-01 → 2022-02-28¥17.5bn
Restaurant And Amusement Businessreportable segmentsegment assetsat 2022-02-28¥18.6bn
Restaurant And Amusement Businessreportable segmentsegment profit2021-03-01 → 2022-02-28−¥6.4bn
—segment totalcapex2021-03-01 → 2022-02-28¥844m
—segment totaldepreciation2021-03-01 → 2022-02-28¥724m
—segment totalrevenue2021-03-01 → 2022-02-28¥19.4bn
—segment totalrevenue external2021-03-01 → 2022-02-28¥19.4bn
—segment totalsegment assetsat 2022-02-28¥29.2bn
—segment totalsegment profit2021-03-01 → 2022-02-28−¥5.9bn
Reconciling Itemsreconcilingcapex2020-03-01 → 2021-02-28¥27m
Reconciling Itemsreconcilingdepreciation2020-03-01 → 2021-02-28¥53m
Reconciling Itemsreconcilingsegment assetsat 2021-02-28¥4.2bn
Reconciling Itemsreconcilingsegment profit2020-03-01 → 2021-02-28−¥1.6bn
Restaurant And Amusement Businessreportable segmentcapex2020-03-01 → 2021-02-28¥368m
Restaurant And Amusement Businessreportable segmentdepreciation2020-03-01 → 2021-02-28¥1.0bn
Restaurant And Amusement Businessreportable segmentrevenue2020-03-01 → 2021-02-28¥22.3bn
Restaurant And Amusement Businessreportable segmentrevenue external2020-03-01 → 2021-02-28¥22.3bn
Restaurant And Amusement Businessreportable segmentsegment assetsat 2021-02-28¥17.0bn
Restaurant And Amusement Businessreportable segmentsegment profit2020-03-01 → 2021-02-28−¥8.2bn
—segment totalcapex2020-03-01 → 2021-02-28¥706m
—segment totaldepreciation2020-03-01 → 2021-02-28¥1.2bn
—segment totalrevenue2020-03-01 → 2021-02-28¥23.5bn
—segment totalrevenue external2020-03-01 → 2021-02-28¥23.5bn
—segment totalsegment assetsat 2021-02-28¥27.1bn
—segment totalsegment profit2020-03-01 → 2021-02-28−¥8.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,703
ItemContextValueUnit
Impairment loss ope cfCurrentYearDuration495000000JPY
Amortization of goodwill ope cfPrior1YearDuration222000000JPY
Amortization of goodwill ope cfCurrentYearDuration180000000JPY
Share based compensation expenses ope cfPrior1YearDuration5000000JPY
Share based compensation expenses ope cfCurrentYearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration0JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-0JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-2000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration-6000000JPY
Increase decrease in provision for shareholder benefit program ope cfPrior1YearDuration41000000JPY
Increase decrease in provision for shareholder benefit program ope cfCurrentYearDuration18000000JPY
Increase decrease in provision for point card certificates ope cfPrior1YearDuration-4000000JPY
Increase decrease in provision for point card certificates ope cfCurrentYearDuration-63000000JPY
Loss gain on sales of property plant and equipment ope cfPrior1YearDuration-3000000JPY
Loss gain on sales of property plant and equipment ope cfCurrentYearDuration-109000000JPY
Loss on retirement of property plant and equipment ope cfPrior1YearDuration6000000JPY
Loss on retirement of property plant and equipment ope cfCurrentYearDuration10000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration238000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-61000000JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfPrior1YearDuration-JPY
Loss gain on sales of stocks of subsidiaries and affiliates ope cfCurrentYearDuration-263000000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-283000000JPY
Interest and dividends income ope cfPrior1YearDuration-4000000JPY
Interest and dividends income ope cfCurrentYearDuration-14000000JPY
Loss on cancellation of rental contract ope cfPrior1YearDuration33000000JPY
Loss on cancellation of rental contract ope cfCurrentYearDuration36000000JPY
Subsidy income2 ope cfPrior1YearDuration-885000000JPY
Subsidy income2 ope cfCurrentYearDuration-7170000000JPY
Removal indemnity ope cfPrior1YearDuration-84000000JPY
Removal indemnity ope cfCurrentYearDuration-JPY
Loss gain on change in equity ope cfPrior1YearDuration-9000000JPY
Loss gain on change in equity ope cfCurrentYearDuration-81000000JPY
Interest expenses ope cfPrior1YearDuration146000000JPY
Interest expenses ope cfCurrentYearDuration173000000JPY
Commission fee ope cfPrior1YearDuration27000000JPY
Commission fee ope cfCurrentYearDuration64000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration267000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-151000000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration31000000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration77000000JPY
Increase decrease in unearned revenue ope cfPrior1YearDuration-2000000JPY
Increase decrease in unearned revenue ope cfCurrentYearDuration-8000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-4000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-77000000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration119000000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration163000000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-589000000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration-23000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-770000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 22 of 22 passed
balance sheet identityconsolidated 2021-02-28pass
balance sheet identityconsolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2021-02-28pass rounding
balance sheet identitynon_consolidated 2022-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-02-29pass
statement vs summary · net assetsconsolidated 2021-02-28pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2020-02-29pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net income attributable to parentconsolidated 2020-03-01/2021-02-28pass
statement vs summary · net income attributable to parentconsolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flowconsolidated 2020-03-01/2021-02-28pass
statement vs summary · operating cash flowconsolidated 2021-03-01/2022-02-28pass
statement vs summary · revenueconsolidated 2020-03-01/2021-02-28pass
statement vs summary · revenueconsolidated 2021-03-01/2022-02-28pass
statement vs summary · total assetsconsolidated 2021-02-28pass
statement vs summary · total assetsconsolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2021-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass