Quarterly report · Q3
3070.TEDINET S100PRJL
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | −¥448m | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | −¥560m | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | −¥486m | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | −¥782m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥547m | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | −¥488m | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | −¥574m | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥497m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥862m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥589m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥497m | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | −¥589m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥856m | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥949m | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥1.2bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥590m | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥627m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥265m | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥322m | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥261m | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥453m | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥477m | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-59.29 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.71 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.27 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-121.24 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-34.96 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.1% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-10-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-10-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-10-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-10-31 | −¥415m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥465m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥465m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥66m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥574m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥574m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | segment profit | 2022-02-01 → 2022-10-31 | −¥102m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥84m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥84m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥7m |
| —segment total | revenue | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| —segment total | revenue external | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| —segment total | segment profit | 2022-02-01 → 2022-10-31 | −¥29m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-10-31 | −¥427m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥316m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥316m |
| jpcrp040300-q3r_E03004-000Electronic Commercereportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥45m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥716m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥716m |
| jpcrp040300-q3r_E03004-000Retailreportable segment | segment profit | 2021-02-01 → 2021-10-31 | −¥197m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥158m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥158m |
| jpcrp040300-q3r_E03004-000Wholesalereportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥19m |
| —segment total | revenue | 2021-02-01 → 2021-10-31 | ¥1.2bn |
| —segment total | revenue external | 2021-02-01 → 2021-10-31 | ¥1.2bn |
| —segment total | segment profit | 2021-02-01 → 2021-10-31 | −¥133m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | 2979000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 4913000 | JPY |
| Comprehensive income | Prior1YTDDuration | -586332000 | JPY |
| Comprehensive income | CurrentYTDDuration | -491784000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -586332000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -491784000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 158499000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | 715559000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 316212000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1190271000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1190271000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 158499000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | 715559000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 316212000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1190271000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1190271000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 19402000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | -196899000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 44584000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -132913000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -426644000 | JPY |
| Operating income | Prior1YTDDuration | -559557000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 83767000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | 574322000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 465274000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 1123364000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6282000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1129646000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 1129646000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 83767000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | 574322000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 465274000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 1123364000 | JPY |
| Net sales | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 6282000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1129646000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 1129646000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03004-000WholesaleReportableSegmentMember | 7130000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03004-000RetailReportableSegmentMember | -101703000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E03004-000ElectronicCommerceReportableSegmentMember | 65601000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | -28971000 | JPY |
| Operating income | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -4671000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | -33642000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -414551000 | JPY |
| Operating income | CurrentYTDDuration | -448194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |