Quarterly report · Q2
3070.TEDINET S100P5FP
Period2022-02-01 → 2022-07-31
Filed2022-09-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥827m | 2022-02-01 → 2022-07-31 | Cons. | Net sales |
| Revenue | ¥1.6bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥792m | 2021-02-01 → 2021-07-31 | Cons. | Net sales |
| Operating income | −¥322m | 2022-02-01 → 2022-07-31 | Cons. | Operating income |
| Operating income | −¥340m | 2021-02-01 → 2021-07-31 | Cons. | Operating income |
| Ordinary income | −¥334m | 2022-02-01 → 2022-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥782m | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥331m | 2021-02-01 → 2021-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥336m | 2022-02-01 → 2022-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥364m | 2021-02-01 → 2021-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥343m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥862m | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥374m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥343m | 2022-02-01 → 2022-07-31 | Cons. | Profit loss |
| Net income | −¥374m | 2021-02-01 → 2021-07-31 | Cons. | Profit loss |
| Total assets | ¥1.0bn | at 2022-07-31 | Cons. | Assets |
| Total assets | ¥949m | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2021-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥628m | at 2022-07-31 | Cons. | Liabilities |
| Total liabilities | ¥627m | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥382m | at 2022-07-31 | Cons. | Net assets |
| Net assets / equity | ¥322m | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥399m | at 2021-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥601m | at 2022-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥477m | at 2022-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥590m | at 2022-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥468m | at 2022-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥759m | at 2021-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥867m | at 2021-01-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥272m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥886m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥503m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥14m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥32m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥377m | 2022-02-01 → 2022-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥514m | 2021-02-01 → 2022-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥413m | 2021-02-01 → 2021-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-43.09 | 2022-02-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.73 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-161.27 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-89.01 | 2021-02-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-29.12 | 2021-05-01 → 2021-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.5% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-01 → 2022-07-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-01 → 2022-07-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-01 → 2022-07-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-07-31 | −¥305m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥331m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥331m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥52m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥425m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥425m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | segment profit | 2022-02-01 → 2022-07-31 | −¥72m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | revenue | 2022-02-01 → 2022-07-31 | ¥65m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | revenue external | 2022-02-01 → 2022-07-31 | ¥65m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | segment profit | 2022-02-01 → 2022-07-31 | ¥5m |
| —segment total | revenue | 2022-02-01 → 2022-07-31 | ¥821m |
| —segment total | revenue external | 2022-02-01 → 2022-07-31 | ¥821m |
| —segment total | segment profit | 2022-02-01 → 2022-07-31 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-07-31 | ¥827m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-07-31 | ¥827m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-07-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-02-01 → 2021-07-31 | −¥265m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥208m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥208m |
| jpcrp040300-q2r_E03004-000Electronic Commercereportable segment | segment profit | 2021-02-01 → 2021-07-31 | ¥36m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥490m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥490m |
| jpcrp040300-q2r_E03004-000Retailreportable segment | segment profit | 2021-02-01 → 2021-07-31 | −¥121m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | revenue | 2021-02-01 → 2021-07-31 | ¥94m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | revenue external | 2021-02-01 → 2021-07-31 | ¥94m |
| jpcrp040300-q2r_E03004-000Wholesalereportable segment | segment profit | 2021-02-01 → 2021-07-31 | ¥10m |
| —segment total | revenue | 2021-02-01 → 2021-07-31 | ¥792m |
| —segment total | revenue external | 2021-02-01 → 2021-07-31 | ¥792m |
| —segment total | segment profit | 2021-02-01 → 2021-07-31 | −¥74m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 509
| Item | Context | Value | Unit |
|---|---|---|---|
| Share acquisition rights issuance costs noe | Prior1YTDDuration | 7431000 | JPY |
| Share acquisition rights issuance costs noe | CurrentYTDDuration | 6377000 | JPY |
| Early withdrawal penalty noe | Prior1YTDDuration | 1523000 | JPY |
| Early withdrawal penalty noe | CurrentYTDDuration | 6747000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 1673000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6858000 | JPY |
| Other noe | Prior1YTDDuration | 3463000 | JPY |
| Other noe | CurrentYTDDuration | 436000 | JPY |
| Non operating expenses | Prior1YTDDuration | 18898000 | JPY |
| Non operating expenses | CurrentYTDDuration | 21143000 | JPY |
| Ordinary income | Prior1YTDDuration | -331475000 | JPY |
| Ordinary income | CurrentYTDDuration | -333874000 | JPY |
| Provision for business structure improvement el | Prior1YTDDuration | 20788000 | JPY |
| Provision for business structure improvement el | CurrentYTDDuration | － | JPY |
| Loss on temporary closure el | Prior1YTDDuration | 11694000 | JPY |
| Loss on temporary closure el | CurrentYTDDuration | 2459000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 32483000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2459000 | JPY |
| Income before income taxes | Prior1YTDDuration | -363958000 | JPY |
| Income before income taxes | CurrentYTDDuration | -336333000 | JPY |
| Income taxes | Prior1YTDDuration | 10413000 | JPY |
| Income taxes | CurrentYTDDuration | 6411000 | JPY |
| Profit loss | Prior1YTDDuration | -374372000 | JPY |
| Profit loss | CurrentYTDDuration | -342745000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -374372000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -342745000 | JPY |
| Profit loss | Prior1YTDDuration | -374372000 | JPY |
| Profit loss | CurrentYTDDuration | -342745000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -103000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 196000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 2997000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5149000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 2894000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 5345000 | JPY |
| Comprehensive income | Prior1YTDDuration | -371477000 | JPY |
| Comprehensive income | CurrentYTDDuration | -337400000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -371477000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -337400000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -363958000 | JPY |
| Income before income taxes | CurrentYTDDuration | -336333000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 525000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 17000 | JPY |
| Loss on temporary closure ope cf | Prior1YTDDuration | 11694000 | JPY |
| Loss on temporary closure ope cf | CurrentYTDDuration | 2459000 | JPY |
| Early withdrawal penalty ope cf | Prior1YTDDuration | 1523000 | JPY |
| Early withdrawal penalty ope cf | CurrentYTDDuration | 6747000 | JPY |
| Subsidy income2 ope cf | Prior1YTDDuration | -15670000 | JPY |
| Subsidy income2 ope cf | CurrentYTDDuration | -2511000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |