Quarterly report · Q3
3069.TEDINET S100STNX
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥52.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥76.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥749m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥393m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥594m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥750m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥550m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥254m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥511m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥60m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥599m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥578m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥41.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥41.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥51.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥35.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥35.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.27 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.92 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.59 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 11.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥243m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥85,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥17m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥11.1bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.9bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥245m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥285m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥32.5bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥32.2bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥332m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.9bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥164m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥52.5bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥51.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥696m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥52.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥52.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥697m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥213m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥41m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥625m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.9bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.3bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥591m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥346m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥298m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥112m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥60.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥419m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 41300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 41300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0008 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 41300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 41300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0008 | |
| Number of male directors and other officers | FilingDateInstant | 9 | |
| Number of female directors and other officers | FilingDateInstant | 1 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.100 | |
| Cash and deposits | Prior1YearInstant | 2093805000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3154969000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 8614250000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 10264173000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 4663894000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 4110017000 | JPY |
| Work in process | Prior1YearInstant | 1691530000 | JPY |
| Work in process | CurrentQuarterInstant | 1669213000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1323253000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1335697000 | JPY |
| Other ca | Prior1YearInstant | 1796042000 | JPY |
| Other ca | CurrentQuarterInstant | 1688414000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -20487000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -13727000 | JPY |
| Current assets | Prior1YearInstant | 20162289000 | JPY |
| Current assets | CurrentQuarterInstant | 22208760000 | JPY |
| Land | Prior1YearInstant | 7983128000 | JPY |
| Land | CurrentQuarterInstant | 7845168000 | JPY |
| Other net ppe | Prior1YearInstant | 6923500000 | JPY |
| Other net ppe | CurrentQuarterInstant | 6336110000 | JPY |
| Property plant and equipment | Prior1YearInstant | 14906629000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 14181279000 | JPY |
| Goodwill | Prior1YearInstant | 2355246000 | JPY |
| Goodwill | CurrentQuarterInstant | 1870488000 | JPY |
| Other ia | Prior1YearInstant | 232197000 | JPY |
| Other ia | CurrentQuarterInstant | 176710000 | JPY |
| Intangible assets | Prior1YearInstant | 2587444000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2047199000 | JPY |
| Other ioa | Prior1YearInstant | 3839767000 | JPY |
| Other ioa | CurrentQuarterInstant | 3606329000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -101242000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -101130000 | JPY |
| Investments and other assets | Prior1YearInstant | 3738524000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 3505198000 | JPY |
| Noncurrent assets | Prior1YearInstant | 21232598000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 19733677000 | JPY |
| Assets | Prior1YearInstant | 41394888000 | JPY |
| Assets | CurrentQuarterInstant | 41942438000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6697400000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |