Quarterly report · Q3
3069.TEDINET S100Q3QY
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥58.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥70.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥53.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥393m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥432m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥550m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥828m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥579m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥511m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥241m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥599m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥14m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥578m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥36m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥51.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥48.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥40.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-13.01 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.78 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.55 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.33 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.73 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.33 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥217m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥213m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥41m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.6bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥625m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥225m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥33.9bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥33.3bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥591m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥346m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.9bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥298m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥112m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥60.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥460m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥60.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥58.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥419m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥176m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥65m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥13.7bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥12.9bn |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥859m |
| jpcrp040300-q3r_E03508-000Distributionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥16m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30.8bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E03508-000Productionreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥324m |
| jpcrp040300-q3r_E03508-000Productionreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥560m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥10.0bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E03508-000Salesreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥353m |
| jpcrp040300-q3r_E03508-000Salesreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥61m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥54.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥53.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥484m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥53.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥419m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 267657000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | － | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 264819000 | JPY |
| Other el | Prior1YTDDuration | 691965000 | JPY |
| Other el | CurrentYTDDuration | 239612000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 946734000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 806645000 | JPY |
| Income before income taxes | Prior1YTDDuration | 241280000 | JPY |
| Income before income taxes | CurrentYTDDuration | -511430000 | JPY |
| Income taxes current | Prior1YTDDuration | 198353000 | JPY |
| Income taxes current | CurrentYTDDuration | 177433000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 7311000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -110666000 | JPY |
| Income taxes | Prior1YTDDuration | 205664000 | JPY |
| Income taxes | CurrentYTDDuration | 66766000 | JPY |
| Profit loss | Prior1YTDDuration | 35615000 | JPY |
| Profit loss | CurrentYTDDuration | -578196000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 21685000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 20988000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 13929000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -599184000 | JPY |
| Profit loss | Prior1YTDDuration | 35615000 | JPY |
| Profit loss | CurrentYTDDuration | -578196000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -461916000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15421000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -93337000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 39029000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -30876000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -8023000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -586130000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 46427000 | JPY |
| Comprehensive income | Prior1YTDDuration | -550515000 | JPY |
| Comprehensive income | CurrentYTDDuration | -531768000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -564690000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -554642000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 14175000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 22874000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03508-000ProductionReportableSegmentsMember | 30511411000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03508-000DistributionReportableSegmentsMember | 12881658000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E03508-000SalesReportableSegmentsMember | 9657674000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 53050745000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 175663000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 53226408000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03508-000ProductionReportableSegmentsMember | 323848000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03508-000DistributionReportableSegmentsMember | 859358000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E03508-000SalesReportableSegmentsMember | 352536000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 1535743000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 3364000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1539107000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |