Quarterly report · Q2
3068.TEDINET S100PKEO
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥19.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥215m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥887m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥467m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥659m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥854m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥238m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥688m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥726m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥163m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥926m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥44m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥16.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.4bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥632m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥51m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥508m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥408m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥748m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥16m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.24 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.62 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥114.64 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.72 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.62 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03496-000Asiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E03496-000Asiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q2r_E03496-000Asiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥9m |
| jpcrp040300-q2r_E03496-000Europereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥2m |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥9.0bn |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥36m |
| jpcrp040300-q2r_E03496-000Japanreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥601m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥417m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥417m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥4m |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥8m |
| jpcrp040300-q2r_E03496-000North Americareportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥153m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥44m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥433m |
| jpcrp040300-q2r_E03496-000Asiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q2r_E03496-000Asiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11m |
| jpcrp040300-q2r_E03496-000Asiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥15m |
| jpcrp040300-q2r_E03496-000Europereportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥7m |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥5.9bn |
| jpcrp040300-q2r_E03496-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥25m |
| jpcrp040300-q2r_E03496-000Japanreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥593m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥316m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥316m |
| jpcrp040300-q2r_E03496-000Micronesiareportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E03496-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥7m |
| jpcrp040300-q2r_E03496-000North Americareportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥87m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥32m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | −¥695m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 579
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on store closings ope cf | Prior1YTDDuration | － | JPY |
| Loss on store closings ope cf | CurrentYTDDuration | 6374000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 99000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 678000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | － | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 14430000 | JPY |
| Gain on reversal of asset retirement obligations ope cf | Prior1YTDDuration | － | JPY |
| Gain on reversal of asset retirement obligations ope cf | CurrentYTDDuration | -4229000 | JPY |
| Gain on forgiveness of debt ope cf | Prior1YTDDuration | -78129000 | JPY |
| Gain on forgiveness of debt ope cf | CurrentYTDDuration | -483734000 | JPY |
| Loss due to temporary closure ope cf | Prior1YTDDuration | 123944000 | JPY |
| Loss due to temporary closure ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 68075000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 17196000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -31286000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -98680000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 213052000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -7822000 | JPY |
| Decrease increase in other noncurrent assets ope cf | Prior1YTDDuration | 7816000 | JPY |
| Decrease increase in other noncurrent assets ope cf | CurrentYTDDuration | 13174000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -36311000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 82776000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | -28378000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | 78930000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | Prior1YTDDuration | -21742000 | JPY |
| Increase decrease in other noncurrent liabilities ope cf | CurrentYTDDuration | 14193000 | JPY |
| Other net ope cf | Prior1YTDDuration | 3100000 | JPY |
| Other net ope cf | CurrentYTDDuration | -1451000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -479888000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 600788000 | JPY |
| Interest income received ope cf | Prior1YTDDuration | 603000 | JPY |
| Interest income received ope cf | CurrentYTDDuration | 513000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -16985000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -27818000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -154768000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -345694000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 663550000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 356409000 | JPY |
| Proceeds from cooperation income ope cf | Prior1YTDDuration | 21886000 | JPY |
| Proceeds from cooperation income ope cf | CurrentYTDDuration | － | JPY |
| Proceeds from cancellation fee received ope cf | Prior1YTDDuration | 501000 | JPY |
| Proceeds from cancellation fee received ope cf | CurrentYTDDuration | － | JPY |
| Proceeds from refund income ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from refund income ope cf | CurrentYTDDuration | 43039000 | JPY |
| Payments associated with loss due to temporary closure ope cf | Prior1YTDDuration | -101942000 | JPY |
| Payments associated with loss due to temporary closure ope cf | CurrentYTDDuration | － | JPY |
| Income taxes refund ope cf | Prior1YTDDuration | 16522000 | JPY |
| Income taxes refund ope cf | CurrentYTDDuration | 4320000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -50520000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 631558000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |