Half-year report · HY
3067.TEDINET S100Y4CQ
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥331m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥314m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥371m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥185m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥336m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥371m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥317m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥76m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥239m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥242m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥239m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥5.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.9bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥813m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥748m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥920m | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥493m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥133m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥292m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥13m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥338m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥76m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥157m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.11 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.51 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.84 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.8% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥39m |
| Outside Sale Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥424m |
| Outside Sale Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥29m |
| Real Estate Rental Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥28m |
| Real Estate Rental Businessreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥40m |
| Real Estate Rental Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥41m |
| Restaurant Businessreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥3.6bn |
| Restaurant Businessreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥299m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥369m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥1m |
| Outside Sale Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥506m |
| Outside Sale Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥13m |
| Real Estate Rental Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥15m |
| Real Estate Rental Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥7m |
| Restaurant Businessreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.7bn |
| Restaurant Businessreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥320m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥315m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 531
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | Prior1InterimDuration | 1582883000 | JPY |
| Cost of sales | InterimDuration | 1440859000 | JPY |
| Gross profit | Prior1InterimDuration | 2614559000 | JPY |
| Gross profit | InterimDuration | 2577202000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration | 578060000 | JPY |
| Salaries and allowances sga | InterimDuration | 510849000 | JPY |
| Other salaries sga | Prior1InterimDuration | 350745000 | JPY |
| Other salaries sga | InterimDuration | 357048000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 59608000 | JPY |
| Promotion expenses sga | InterimDuration | 54340000 | JPY |
| Rents sga | Prior1InterimDuration | 392090000 | JPY |
| Rents sga | InterimDuration | 354579000 | JPY |
| Depreciation sga | Prior1InterimDuration | 42636000 | JPY |
| Depreciation sga | InterimDuration | 39056000 | JPY |
| Other sga | Prior1InterimDuration | 877650000 | JPY |
| Other sga | InterimDuration | 930755000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 2300791000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2246630000 | JPY |
| Operating income | Prior1InterimDuration | 313768000 | JPY |
| Operating income | InterimDuration | 330571000 | JPY |
| Interest income noi | Prior1InterimDuration | 735000 | JPY |
| Interest income noi | InterimDuration | 710000 | JPY |
| Co sponsor fee noi | Prior1InterimDuration | 2396000 | JPY |
| Co sponsor fee noi | InterimDuration | 1650000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | － | JPY |
| Foreign exchange gains noi | InterimDuration | 23993000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration | 28185000 | JPY |
| Subsidy income noi bounty | InterimDuration | 27391000 | JPY |
| Other noi | Prior1InterimDuration | 5849000 | JPY |
| Other noi | InterimDuration | 13267000 | JPY |
| Non operating income | Prior1InterimDuration | 37166000 | JPY |
| Non operating income | InterimDuration | 67012000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 10740000 | JPY |
| Interest expenses noe | InterimDuration | 25303000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | 87000 | JPY |
| Foreign exchange losses noe | InterimDuration | － | JPY |
| Other noe | Prior1InterimDuration | 4082000 | JPY |
| Other noe | InterimDuration | 856000 | JPY |
| Non operating expenses | Prior1InterimDuration | 14910000 | JPY |
| Non operating expenses | InterimDuration | 26160000 | JPY |
| Ordinary income | Prior1InterimDuration | 336023000 | JPY |
| Ordinary income | InterimDuration | 371422000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | 99000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 254000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | 9315000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 9415000 | JPY |
| Extraordinary income | InterimDuration | 254000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1InterimDuration | 1037000 | JPY |
| Loss on retirement of noncurrent assets el | InterimDuration | 616000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |