Quarterly report · Q1
3067.TEDINET S100SQBF
Period2023-10-01 → 2023-12-31
Filed2024-02-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.1bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥209m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥134m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥215m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥181m | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥149m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥215m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥143m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥109m | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥115m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥184m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥115m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥4.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.54 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.24 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.99 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥20.53 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.22 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.97 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥854,000 |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥282m |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥282m |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥192m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥2.2bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥2.2bn |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥210m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥254m |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥254m |
| jpcrp040300-q1r_E03485-000Outside Sale Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥27m |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q1r_E03485-000Restaurant Businessreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥105m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.1bn |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 50900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 50900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0056 | |
| Cash and deposits | Prior1YearInstant | 1479125000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1455322000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 300707000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 547100000 | JPY |
| Work in process | Prior1YearInstant | 272424000 | JPY |
| Work in process | CurrentQuarterInstant | 307166000 | JPY |
| Raw materials | Prior1YearInstant | 89054000 | JPY |
| Raw materials | CurrentQuarterInstant | 106511000 | JPY |
| Other ca | Prior1YearInstant | 203623000 | JPY |
| Other ca | CurrentQuarterInstant | 168812000 | JPY |
| Current assets | Prior1YearInstant | 2344935000 | JPY |
| Current assets | CurrentQuarterInstant | 2584913000 | JPY |
| Buildings and structures | Prior1YearInstant | 1734106000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1745490000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1256971000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1275687000 | JPY |
| Buildings and structures net | Prior1YearInstant | 477134000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 469802000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 57365000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 79678000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -46481000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -47641000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 10883000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 32037000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 449750000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 445620000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -408232000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -407589000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 41517000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 38031000 | JPY |
| Land | Prior1YearInstant | 883878000 | JPY |
| Land | CurrentQuarterInstant | 883878000 | JPY |
| Construction in progress | Prior1YearInstant | 82849000 | JPY |
| Construction in progress | CurrentQuarterInstant | 64235000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1496263000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1487985000 | JPY |
| Software | Prior1YearInstant | 39769000 | JPY |
| Software | CurrentQuarterInstant | 37015000 | JPY |
| Software in progress | Prior1YearInstant | 4864000 | JPY |
| Software in progress | CurrentQuarterInstant | 4864000 | JPY |
| Intangible assets | Prior1YearInstant | 44634000 | JPY |
| Intangible assets | CurrentQuarterInstant | 41879000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 556234000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 554281000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant | 21478000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant | 19682000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |