Quarterly report · Q3
3067.TEDINET S100RLDF
Period2022-10-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥206m | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥163m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥228m | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥274m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥457m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥204m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥445m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥166m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥122m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥314m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥166m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥314m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.62 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.03 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.73 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.41 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.59 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.7 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.3 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 35.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥557m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥557m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥54m |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥143m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥5.6bn |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥197m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥599m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥599m |
| jpcrp040300-q3r_E03485-000Outside Sale Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥80m |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q3r_E03485-000Restaurant Businessreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥251m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥4.7bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥4.7bn |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | −¥170m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 87600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.010 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 87600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 87600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.010 | |
| Cash and deposits | Prior1YearInstant | 1826527000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1699164000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 235448000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 216537000 | JPY |
| Work in process | Prior1YearInstant | 190941000 | JPY |
| Work in process | CurrentQuarterInstant | 218482000 | JPY |
| Raw materials | Prior1YearInstant | 81359000 | JPY |
| Raw materials | CurrentQuarterInstant | 67138000 | JPY |
| Accounts receivable other | Prior1YearInstant | 14210000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 30037000 | JPY |
| Other ca | Prior1YearInstant | 104586000 | JPY |
| Other ca | CurrentQuarterInstant | 141173000 | JPY |
| Current assets | Prior1YearInstant | 2453073000 | JPY |
| Current assets | CurrentQuarterInstant | 2372532000 | JPY |
| Buildings and structures | Prior1YearInstant | 1578507000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 1566850000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1219993000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1247687000 | JPY |
| Buildings and structures net | Prior1YearInstant | 358513000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 319163000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 53784000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 53474000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -42267000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -45107000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 11516000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 8366000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 423558000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 443259000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -391024000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -402316000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 32534000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 40942000 | JPY |
| Land | Prior1YearInstant | 883878000 | JPY |
| Land | CurrentQuarterInstant | 883878000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1286443000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1252350000 | JPY |
| Software | Prior1YearInstant | 20618000 | JPY |
| Software | CurrentQuarterInstant | 16434000 | JPY |
| Software in progress | Prior1YearInstant | 5853000 | JPY |
| Software in progress | CurrentQuarterInstant | 27124000 | JPY |
| Intangible assets | Prior1YearInstant | 26471000 | JPY |
| Intangible assets | CurrentQuarterInstant | 43559000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 550849000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 520330000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |