Quarterly report · Q3
3066.TEDINET S100Q5WK
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥6.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥191m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥103m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥189m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥128m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥97m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥90m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥645m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥298m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥110m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥432m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-14.07 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.16 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.03 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.04 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.02 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.75 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 3260666000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3857803000 | JPY |
| Operating income | Prior1YTDDuration | -103375000 | JPY |
| Operating income | CurrentYTDDuration | -191421000 | JPY |
| Interest income noi | Prior1YTDDuration | 615000 | JPY |
| Interest income noi | CurrentYTDDuration | 602000 | JPY |
| Dividends income noi | Prior1YTDDuration | 139000 | JPY |
| Dividends income noi | CurrentYTDDuration | 173000 | JPY |
| Real estate rent noi mos | Prior1YTDDuration | 11697000 | JPY |
| Real estate rent noi mos | CurrentYTDDuration | 11700000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 4732000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 2742000 | JPY |
| Other noi | Prior1YTDDuration | 18335000 | JPY |
| Other noi | CurrentYTDDuration | 14194000 | JPY |
| Non operating income | Prior1YTDDuration | 35520000 | JPY |
| Non operating income | CurrentYTDDuration | 29413000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 16207000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13075000 | JPY |
| Rent expenses on real estates ne | Prior1YTDDuration | 10961000 | JPY |
| Rent expenses on real estates ne | CurrentYTDDuration | 10975000 | JPY |
| Other noe | Prior1YTDDuration | 2298000 | JPY |
| Other noe | CurrentYTDDuration | 3389000 | JPY |
| Non operating expenses | Prior1YTDDuration | 29467000 | JPY |
| Non operating expenses | CurrentYTDDuration | 27440000 | JPY |
| Ordinary income | Prior1YTDDuration | -97322000 | JPY |
| Ordinary income | CurrentYTDDuration | -189449000 | JPY |
| Subsidy income ei | Prior1YTDDuration | 935371000 | JPY |
| Subsidy income ei | CurrentYTDDuration | 130059000 | JPY |
| Extraordinary income | Prior1YTDDuration | 935371000 | JPY |
| Extraordinary income | CurrentYTDDuration | 130059000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 805000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 17618000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 16765000 | JPY |
| Impairment loss el | Prior1YTDDuration | 19189000 | JPY |
| Impairment loss el | CurrentYTDDuration | 8716000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | － | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 4636000 | JPY |
| Extraordinary loss due to closing and other el | Prior1YTDDuration | 155852000 | JPY |
| Extraordinary loss due to closing and other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 193465000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 30118000 | JPY |
| Income before income taxes | Prior1YTDDuration | 644583000 | JPY |
| Income before income taxes | CurrentYTDDuration | -89509000 | JPY |
| Income taxes | Prior1YTDDuration | 212773000 | JPY |
| Income taxes | CurrentYTDDuration | 20704000 | JPY |
| Profit loss | Prior1YTDDuration | 431810000 | JPY |
| Profit loss | CurrentYTDDuration | -110213000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 431810000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -110213000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |