Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥5.3bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥6.1bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥4.5bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income−¥191m2022-04-01 → 2022-12-31Cons.Operating income
Operating income−¥103m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income−¥189m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income−¥128m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥97m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax−¥90m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥645m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)−¥110m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥298m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥432m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income−¥110m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥432m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥5.4bnat 2022-12-31Cons.Assets
Total assets¥5.7bnat 2022-03-31Cons.Assets
Total assets¥6.2bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥4.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥4.5bnat 2022-03-31Cons.Liabilities
Net assets / equity¥1.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥1.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥-14.072022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.162022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.172021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.032021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.042021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.022021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥56.752021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio23.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.0%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 299
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member11200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0014
Number of shares held in own name treasury shares etcCurrentQuarterInstant11200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant11200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0014
Cash and depositsPrior1YearInstant2010366000JPY
Cash and depositsCurrentQuarterInstant1568053000JPY
Accounts receivable tradePrior1YearInstant149132000JPY
Accounts receivable tradeCurrentQuarterInstant187111000JPY
Deposits paid ca assetsPrior1YearInstant80310000JPY
Deposits paid ca assetsCurrentQuarterInstant110411000JPY
Food inventory on store ca assetsPrior1YearInstant20980000JPY
Food inventory on store ca assetsCurrentQuarterInstant27506000JPY
Semi products ca assetsPrior1YearInstant42726000JPY
Semi products ca assetsCurrentQuarterInstant37874000JPY
Raw materials and suppliesPrior1YearInstant22828000JPY
Raw materials and suppliesCurrentQuarterInstant28539000JPY
Other caPrior1YearInstant435878000JPY
Other caCurrentQuarterInstant349568000JPY
Allowance for doubtful accounts caPrior1YearInstant-1743000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1743000JPY
Current assetsPrior1YearInstant2760481000JPY
Current assetsCurrentQuarterInstant2307322000JPY
Buildings netPrior1YearInstant1173059000JPY
Buildings netCurrentQuarterInstant1234583000JPY
LandPrior1YearInstant578530000JPY
LandCurrentQuarterInstant578530000JPY
Other net ppePrior1YearInstant286941000JPY
Other net ppeCurrentQuarterInstant351775000JPY
Property plant and equipmentPrior1YearInstant2038531000JPY
Property plant and equipmentCurrentQuarterInstant2164889000JPY
GoodwillPrior1YearInstant32333000JPY
GoodwillCurrentQuarterInstant22802000JPY
Other iaPrior1YearInstant20055000JPY
Other iaCurrentQuarterInstant16810000JPY
Intangible assetsPrior1YearInstant52389000JPY
Intangible assetsCurrentQuarterInstant39613000JPY
Guarantee deposits ioaPrior1YearInstant593056000JPY
Guarantee deposits ioaCurrentQuarterInstant590397000JPY
Other ioaPrior1YearInstant287840000JPY
Other ioaCurrentQuarterInstant284035000JPY
Investments and other assetsPrior1YearInstant880896000JPY
Investments and other assetsCurrentQuarterInstant874433000JPY
Noncurrent assetsPrior1YearInstant2971817000JPY
Noncurrent assetsCurrentQuarterInstant3078936000JPY
AssetsPrior1YearInstant5732298000JPY
AssetsCurrentQuarterInstant5386258000JPY
Accounts payable tradePrior1YearInstant221421000JPY
Accounts payable tradeCurrentQuarterInstant288641000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass