Annual report
3065.TEDINET S100Y57D
Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥10.4bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥88m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥347m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥128m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥415m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥6m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥72m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥320m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥36m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥402m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | −¥735m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | −¥448m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥61m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥3.9bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.8bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.9bn | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.7bn | at 2022-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥505m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥245m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥88m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥42m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥221m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥177m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥204m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥110m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥493m | 2025-03-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥821m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥839m | 2023-03-01 → 2024-02-29v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥472m | 2022-03-01 → 2023-02-28v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥145m | 2021-03-01 → 2022-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥11.58 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.66 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.8 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥552.57 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥545.49 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥409.56 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥646.92 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥793.11 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.6% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.1% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 27.4% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -45.4% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -20.3% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,660,400 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 173 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 176 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 200 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 224 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 241 | at 2022-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 964
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 38216000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 34979000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 228000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 228000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 386812000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 330346000 | JPY |
| Leasehold right | Prior1YearInstant_NonConsolidatedMember | 10455000 | JPY |
| Leasehold right | CurrentYearInstant_NonConsolidatedMember | 10455000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 11518000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 10380000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 46210000 | JPY |
| Software in progress | CurrentYearInstant_NonConsolidatedMember | 222098000 | JPY |
| Telephone subscription right | Prior1YearInstant_NonConsolidatedMember | 25563000 | JPY |
| Telephone subscription right | CurrentYearInstant_NonConsolidatedMember | 25563000 | JPY |
| Right of using facilities ia | Prior1YearInstant_NonConsolidatedMember | 145000 | JPY |
| Right of using facilities ia | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 93892000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 268496000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 200000000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 6153000 | JPY |
| Investments in capital | CurrentYearInstant_NonConsolidatedMember | 6153000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 33696000 | JPY |
| Long term loans receivable | CurrentYearInstant_NonConsolidatedMember | 29949000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 510000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentYearInstant_NonConsolidatedMember | 510000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 41751000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 29616000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 568354000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 527047000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 107487000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 103726000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentYearInstant_NonConsolidatedMember | -510000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 957442000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 896492000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1438147000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1495336000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4070247000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 3923156000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 268668000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 511887000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 453196000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 86548000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 260740000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 256427000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 330359000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 380717000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 34083000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 32149000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |