Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥9.6bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥9.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.4bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥9.9bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥88m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥347m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥128m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥415m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥6m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥205m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥144m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥72m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥320m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥36m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥402m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥735m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥448m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥61m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥3.9bnat 2026-02-28StandaloneAssets
Total assets¥4.1bnat 2025-02-28StandaloneAssets
Total assets¥4.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥2.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥1.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥1.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.3bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥2.0bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥2.2bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.9bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2024-02-29vStandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.7bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥505m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥315m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥245m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥88m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥42m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥221m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥106m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥177m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥204m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥110m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥493m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥821m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥839m2023-03-01 → 2024-02-29vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥472m2022-03-01 → 2023-02-28vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥145m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.582025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.662024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-239.82023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-146.192022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.822021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥552.57at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥545.49at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥409.56at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥646.92at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥793.11at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio43.6%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio41.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.1%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE27.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-45.4%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE-20.3%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE2.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,400at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees173at 2026-02-28StandaloneNumber of employees
Employees176at 2025-02-28StandaloneNumber of employees
Employees200at 2024-02-29vStandaloneNumber of employees
Employees224at 2023-02-28vStandaloneNumber of employees
Employees241at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 964
ItemContextValueUnit
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3660400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3660400
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember4
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember3
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember48
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember5
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember2590
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember2651
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember2073
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember3
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember15088
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember3
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember11
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember19419
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember36597
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember700
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0567
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0001
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.4123
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0001
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0003
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.5306
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember600000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1841
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember524800
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.1610
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember409200
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.1255
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember217900
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0669
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember164600
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0505
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0307
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember40000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0123
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember40000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0123
Number of shares heldCurrentYearInstant_No11MajorShareholdersMember40000
Shareholding ratioCurrentYearInstant_No11MajorShareholdersMember0.0123
Number of shares heldCurrentYearInstant2256500

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass