Half-year report · Q2
3065.TEDINET S100WU2Q
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | ¥149m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | ¥260m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | ¥170m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥415m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥308m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥127m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥235m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | ¥125m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥402m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥218m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-02-29v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥555m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥315m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥612m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥166m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥106m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥42m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥311m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥821m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥413m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥40.42 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.66 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.95 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 42.4% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.3% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 427
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 602912000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 40390000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 42805000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 69380000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 50417000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 869452000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 781561000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2387893000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2439987000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1317339000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1322030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 402103000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 510598000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -137088000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -132903000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1682354000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1799725000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1682354000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1799725000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4070247000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4239712000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4936316000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4938919000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1507729000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1650957000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3428587000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3287962000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3168367000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3138624000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 260219000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 149337000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 468000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1845000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 788000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 788000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 49294000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 38362000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 49053000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 20375000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 99603000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 61372000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4715000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3338000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 45721000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 36251000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1254000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 1488000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 51692000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |