Annual report

Period2024-03-01 → 2025-02-28
Filed2025-05-23
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥9.8bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥10.4bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥9.9bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥9.2bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥347m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income−¥25m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥415m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥6m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥205m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥144m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥320m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax−¥383m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥402m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income−¥735m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥448m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥61m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥1.7bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥4.1bnat 2025-02-28StandaloneAssets
Total assets¥4.6bnat 2024-02-29StandaloneAssets
Total assets¥6.1bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.8bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥6.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-02-28StandaloneLiabilities
Total liabilities¥3.4bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥1.7bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.0bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥2.4bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥2.4bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.8bnat 2024-02-29StandaloneCash and deposits
Cash & equivalents¥2.1bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥3.1bnat 2023-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2021-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥315m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥245m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow¥88m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥42m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.9bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥106m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥177m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥204m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥110m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1.2bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥821m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow−¥839m2023-03-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥472m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥145m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥130.662024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-239.82023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-146.192022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.822021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-553.082020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥545.49at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥409.56at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥646.92at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥793.11at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥773.29at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio41.3%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.1%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.5%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE27.4%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE-45.4%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE-20.3%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.5%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE-52.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,400at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees176at 2025-02-28StandaloneNumber of employees
Employees200at 2024-02-29StandaloneNumber of employees
Employees224at 2023-02-28dStandaloneNumber of employees
Employees241at 2022-02-28dStandaloneNumber of employees
Employees254at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 917
ItemContextValueUnit
Annual performance linked compensation remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E03490-000DirectorAuditCommitteeMemberMember-JPY
Share awards remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E03490-000DirectorAuditCommitteeMemberMember-JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_jpcrp030000-asr_E03490-000DirectorAuditCommitteeMemberMember-JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2793297000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2230603000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember100088000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember109418000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember4555000JPY
MerchandiseCurrentYearInstant_NonConsolidatedMember4509000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember52620000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember60277000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember133833000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember133822000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember165689000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember86235000JPY
Other caPrior1YearInstant_NonConsolidatedMember14736000JPY
Other caCurrentYearInstant_NonConsolidatedMember7232000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3264822000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2632099000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember2889938000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember2612170000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2523879000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-2277108000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember366058000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember335061000JPY
StructuresPrior1YearInstant_NonConsolidatedMember439380000JPY
StructuresCurrentYearInstant_NonConsolidatedMember389767000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-429598000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-376460000JPY
Structures netPrior1YearInstant_NonConsolidatedMember9782000JPY
Structures netCurrentYearInstant_NonConsolidatedMember13306000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember14694000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember13077000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-14694000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-13077000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember-JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember-JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember517486000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember485605000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-486783000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-447389000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember30703000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember38216000JPY
LandPrior1YearInstant_NonConsolidatedMember228000JPY
LandCurrentYearInstant_NonConsolidatedMember228000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember406773000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember386812000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember10455000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember10455000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember14190000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-02-29pass
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass