Half-year report · Q2
3065.TEDINET S100UI95
Period2024-03-01 → 2024-08-31
Filed2024-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Revenue | ¥10.4bn | 2023-03-01 → 2024-02-29 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Operating income | ¥260m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Operating income | −¥73m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Ordinary income | ¥308m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥6m | 2023-03-01 → 2024-02-29 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥55m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥235m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥313m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Net income | ¥218m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Net income | −¥735m | 2023-03-01 → 2024-02-29 | Standalone | Net income loss (5-year summary) |
| Net income | −¥648m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Total assets | ¥4.8bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2023-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-08-31 | Standalone | Liabilities |
| Total liabilities | ¥3.4bn | at 2024-02-29 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥612m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥245m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥52m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥42m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥177m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥41m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥413m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥839m | 2023-03-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥426m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥70.95 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-239.8 | 2023-03-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-211.52 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 31.3% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 435
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 646434000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 37316000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 38853000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 8987000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9080000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 110991000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 90192000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1418958000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1093556000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3381009000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3271823000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2427327000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1312134000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1121876000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 218093000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -148171000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -142436000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1257279000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1487792000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1257279000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1487792000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4638288000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4759615000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5297653000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4936316000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1829202000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1507729000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3468450000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3428587000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3541846000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3168367000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -73395000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 260219000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 435000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 468000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 788000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 788000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 40281000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 49294000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 22226000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 49053000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 63731000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 99603000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6154000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4715000 | JPY |
| Cost of lease revenue noe | Prior1YTDDuration_NonConsolidatedMember | 37432000 | JPY |
| Cost of lease revenue noe | CurrentYTDDuration_NonConsolidatedMember | 45721000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1384000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |