Quarterly report · Q3
3065.TEDINET S100SLL6
Period2023-03-01 → 2023-11-30
Filed2024-01-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.9bn | 2023-03-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2022-03-01 → 2022-11-30 | Standalone | Net sales |
| Operating income | −¥56m | 2023-03-01 → 2023-11-30 | Standalone | Operating income |
| Operating income | −¥482m | 2022-03-01 → 2022-11-30 | Standalone | Operating income |
| Ordinary income | −¥30m | 2023-03-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥98m | 2022-03-01 → 2022-11-30 | Standalone | Ordinary income |
| Profit before tax | −¥307m | 2023-03-01 → 2023-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥129m | 2022-03-01 → 2022-11-30 | Standalone | Income before income taxes |
| Net income | −¥651m | 2023-03-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥448m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥258m | 2022-03-01 → 2022-11-30 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2022-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2023-11-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥-212.43 | 2023-03-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.93 | 2023-09-01 → 2023-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.27 | 2022-03-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.81 | 2022-09-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.7% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 304513000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 801630000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 786686000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37853000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 26901000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 32367000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 92586000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 736071000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 818650000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1903986000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2029338000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1339768000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 753490000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 37755000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 48720000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 657119000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 665752000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34243000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 36548000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8938000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 137314000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 104760000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2206201000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1618210000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4110187000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3647549000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2422048000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2422048000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -387033000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1037823000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -153751000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -152588000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1331636000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1331636000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6091452000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4979186000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7341426000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 7914873000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2510830000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2716511000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 4830596000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 5198361000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 5313024000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 5254414000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -482428000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |