Quarterly report · Q2
3065.TEDINET S100S010
Period2023-03-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.3bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Operating income | −¥73m | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | −¥342m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | −¥55m | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | −¥313m | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | −¥648m | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | −¥448m | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥60m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥5.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥52m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥88m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥228m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥41m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥204m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥152m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥426m | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥472m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥40m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-211.52 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-174.18 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.46 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.98 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 26.2% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 449
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 947237000 | JPY |
| Long term guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 37755000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 45720000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 657119000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 664310000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 34243000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 35780000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 8840000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 137314000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 118805000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2206201000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1820694000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4110187000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3757148000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2422048000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2422048000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -387033000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1034965000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -153751000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -152588000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1334494000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1981264000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1334494000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6091452000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5091643000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4813116000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5297653000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1635973000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1829202000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3177142000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3468450000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3519305000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3541846000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -342162000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -73395000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 462000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 435000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 788000 | JPY |
| Interest on securities noi | CurrentYTDDuration_NonConsolidatedMember | 788000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 46019000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 40281000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 365263000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 16392000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 22226000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 428924000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |