Annual report
3065.TEDINET S100QT56
Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.9bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥9.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.2bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | −¥594m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | −¥1.3bn | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | −¥205m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | −¥1.2bn | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥140m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥220m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥326m | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥96m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | −¥448m | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | −¥1.7bn | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥72m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥6.9bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.5bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-02-28d | Standalone | Net assets |
| Net assets / equity | ¥4.1bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.1bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2020-02-29d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.4bn | at 2019-02-28d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥88m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥42m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.9bn | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥912m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥310m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥204m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥110m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥192m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥433m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥472m | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥145m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥89m | 2019-03-01 → 2020-02-29d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥149m | 2018-03-01 → 2019-02-28d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-146.19 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-553.08 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.56 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.36 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥646.92 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥793.11 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥773.29 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,337.02 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,345.33 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.5% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.2% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.4% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -20.3% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.5% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -52.4% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.7% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 3,660,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 224 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 241 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 254 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 251 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 252 | at 2019-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 887
| Item | Context | Value | Unit |
|---|---|---|---|
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 34671000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 34671000 | JPY |
| Salaries and allowances sga | Prior1YearDuration_NonConsolidatedMember | 938031000 | JPY |
| Salaries and allowances sga | CurrentYearDuration_NonConsolidatedMember | 904738000 | JPY |
| Wages sga | Prior1YearDuration_NonConsolidatedMember | 2054122000 | JPY |
| Wages sga | CurrentYearDuration_NonConsolidatedMember | 2177469000 | JPY |
| Bonuses sga | Prior1YearDuration_NonConsolidatedMember | 137457000 | JPY |
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 65152000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 67351000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 28935000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 288547000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 273798000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 103602000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 102461000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration_NonConsolidatedMember | 2695000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration_NonConsolidatedMember | 3073000 | JPY |
| Advertising expenses sga | Prior1YearDuration_NonConsolidatedMember | 357853000 | JPY |
| Advertising expenses sga | CurrentYearDuration_NonConsolidatedMember | 99967000 | JPY |
| Supplies expenses sga | Prior1YearDuration_NonConsolidatedMember | 266415000 | JPY |
| Supplies expenses sga | CurrentYearDuration_NonConsolidatedMember | 274670000 | JPY |
| Utilities expenses sga | Prior1YearDuration_NonConsolidatedMember | 470555000 | JPY |
| Utilities expenses sga | CurrentYearDuration_NonConsolidatedMember | 617228000 | JPY |
| Security fee and cleaning expenses sga | Prior1YearDuration_NonConsolidatedMember | 265806000 | JPY |
| Security fee and cleaning expenses sga | CurrentYearDuration_NonConsolidatedMember | 292678000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 1387010000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 1405847000 | JPY |
| Lease expenses sga | Prior1YearDuration_NonConsolidatedMember | 115851000 | JPY |
| Lease expenses sga | CurrentYearDuration_NonConsolidatedMember | 111421000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 119151000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 105716000 | JPY |
| Repair expenses sga | Prior1YearDuration_NonConsolidatedMember | 46518000 | JPY |
| Repair expenses sga | CurrentYearDuration_NonConsolidatedMember | 58437000 | JPY |
| Other sga | Prior1YearDuration_NonConsolidatedMember | 435748000 | JPY |
| Other sga | CurrentYearDuration_NonConsolidatedMember | 534252000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 7091390000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 7090522000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | -1294601000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | -593794000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 1392000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 1163000 | JPY |
| Interest on securities noi | Prior1YearDuration_NonConsolidatedMember | 1576000 | JPY |
| Interest on securities noi | CurrentYearDuration_NonConsolidatedMember | 1576000 | JPY |
| House rent income noi | Prior1YearDuration_NonConsolidatedMember | 94811000 | JPY |
| House rent income noi | CurrentYearDuration_NonConsolidatedMember | 85880000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 1412746000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 365263000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 39697000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 35088000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 1550222000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 488971000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |