Annual report

Period2022-03-01 → 2023-02-28
Filed2023-05-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 85
MetricValuePeriodScopeSource row
Revenue¥9.9bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥8.7bn2021-03-01 → 2022-02-28StandaloneNet sales
Revenue¥9.2bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥13.2bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Revenue¥13.2bn2018-03-01 → 2019-02-28dStandaloneNet sales (5-year summary)
Operating income−¥594m2022-03-01 → 2023-02-28StandaloneOperating income
Operating income−¥1.3bn2021-03-01 → 2022-02-28StandaloneOperating income
Ordinary income−¥205m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥144m2021-03-01 → 2022-02-28StandaloneOrdinary income
Ordinary income−¥1.2bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥140m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥220m2018-03-01 → 2019-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥326m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥96m2021-03-01 → 2022-02-28StandaloneIncome before income taxes
Net income−¥448m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥61m2021-03-01 → 2022-02-28StandaloneProfit loss
Net income−¥1.7bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥8m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Net income¥72m2018-03-01 → 2019-02-28dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2023-02-28StandaloneAssets
Total assets¥6.8bnat 2022-02-28StandaloneAssets
Total assets¥6.9bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total assets¥6.5bnat 2019-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥4.1bnat 2023-02-28StandaloneLiabilities
Total liabilities¥4.3bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥2.0bnat 2023-02-28StandaloneNet assets
Net assets / equity¥2.4bnat 2022-02-28StandaloneNet assets
Net assets / equity¥2.4bnat 2021-02-28dStandaloneNet assets
Net assets / equity¥4.1bnat 2020-02-29dStandaloneNet assets (5-year summary)
Net assets / equity¥4.1bnat 2019-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥3.5bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥4.1bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥3.1bnat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.7bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥3.6bnat 2021-02-28dStandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2020-02-29dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥88m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥42m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.9bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥912m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥310m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥204m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥110m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow¥1.2bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥192m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥433m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥472m2022-03-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥145m2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.2bn2020-03-01 → 2021-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥89m2019-03-01 → 2020-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥149m2018-03-01 → 2019-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-146.192022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.822021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-553.082020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.562019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.362018-03-01 → 2019-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102019-03-01 → 2020-02-29dStandaloneDividend paid per share (5-year summary)
Dividend per share¥102018-03-01 → 2019-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥646.92at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥793.11at 2022-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥773.29at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,337.02at 2020-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,345.33at 2019-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio32.5%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio35.9%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.4%at 2019-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE-20.3%2022-03-01 → 2023-02-28StandaloneRate of return on equity (5-year summary)
ROE2.5%2021-03-01 → 2022-02-28StandaloneRate of return on equity (5-year summary)
ROE-52.4%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
ROE0.2%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-03-01 → 2019-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued3,660,400at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,660,400at 2019-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees224at 2023-02-28StandaloneNumber of employees
Employees241at 2022-02-28StandaloneNumber of employees
Employees254at 2021-02-28dStandaloneNumber of employees
Employees251at 2020-02-29dStandaloneNumber of employees
Employees252at 2019-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 887
ItemContextValueUnit
Investment securitiesPrior1YearInstant_NonConsolidatedMember200000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember200000000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember6173000JPY
Investments in capitalCurrentYearInstant_NonConsolidatedMember6183000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember56273000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember46855000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherPrior1YearInstant_NonConsolidatedMember510000JPY
Claims provable in bankruptcy claims provable in rehabilitation and otherCurrentYearInstant_NonConsolidatedMember510000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember18858000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember19295000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember769586000JPY
Guarantee deposits ioaCurrentYearInstant_NonConsolidatedMember757013000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember391071000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember307483000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-510000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-510000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1441964000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1336831000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2271315000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember2147509000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6774577000JPY
AssetsCurrentYearInstant_NonConsolidatedMember6091452000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember231521000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember296062000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember741606000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember801630000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember191577000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember231351000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember329655000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember346413000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember37792000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember37853000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember19281000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember121456000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember26746000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember26084000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember10194000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember10765000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember68717000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember32367000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1657094000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1903986000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember1884745000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember1339768000JPY
Long term accounts payable otherPrior1YearInstant_NonConsolidatedMember115250000JPY
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember137177000JPY
Long term guarantee depositedPrior1YearInstant_NonConsolidatedMember45555000JPY
Long term guarantee depositedCurrentYearInstant_NonConsolidatedMember37755000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember611543000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember657119000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-02-28pass
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-02-28pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-03-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass