Quarterly report · Q2
3065.TEDINET S100PBTG
Period2022-03-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥8.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-03-01 → 2021-08-31 | Standalone | Net sales |
| Operating income | −¥342m | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | −¥715m | 2021-03-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥34m | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥92m | 2021-03-01 → 2021-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥3m | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥153m | 2021-03-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income | −¥60m | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | ¥61m | 2021-03-01 → 2022-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | −¥125m | 2021-03-01 → 2021-08-31 | Standalone | Profit loss |
| Total assets | ¥6.8bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2021-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2021-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥228m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥42m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥268m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥152m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥110m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥147m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥145m | 2021-03-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥571m | 2021-03-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.46 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.98 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.82 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-40.93 | 2021-03-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2021-06-01 → 2021-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 34.6% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.9% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,660,400 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,660,400 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 447
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | 196900 | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 597700 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1633 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4096835000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4133183000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 99293000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 103855000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 158000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 4088000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 53241000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 55976000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 253731000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 247415000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4503261000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4544519000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 686269000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 743176000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 79606000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 98012000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 765875000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 841188000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 63475000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 58217000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 769586000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 776061000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 391071000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 347073000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 281815000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 283103000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -510000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -510000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1441964000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1405727000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2271315000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2305133000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6774577000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6849653000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 231521000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 308207000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 741606000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 801624000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37792000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 19080000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 68717000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35047000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 577456000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 712140000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1657094000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1876100000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1884745000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |