Half-year report · Q2
3063.TEDINET S100WUNE
Period2025-03-01 → 2025-08-31
Filed2025-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥10.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.3bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥273m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥235m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥227m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥352m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥242m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥200m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥565m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥166m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥458m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥525m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥535m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥9.8bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥2.1bn | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥835m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥730m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥217m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥385m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥263m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥115m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥158m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.28 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.14 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.97 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.13 | 2024-03-01 → 2025-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥40.94 | 2024-03-01 → 2024-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.4% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.9% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-03-01 → 2025-08-31 | ¥111m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-03-01 → 2025-08-31 | ¥104m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | −¥56m |
| Reconciling Itemsreconciling | revenue | 2025-03-01 → 2025-08-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-03-01 → 2025-08-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥919m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥1.3bn |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥26m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥622m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥5.7bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥5.7bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥219,000 |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥626m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥7.0bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥7.0bn |
| —segment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥26m |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-03-01 → 2025-08-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-08-31 | ¥129m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-08-31 | ¥118m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | −¥61m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-08-31 | −¥47m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-08-31 | −¥47m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥405m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥242m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥206m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥35m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥55m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥5.0bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥875,000 |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥645m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.2bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥5.2bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥36m |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥701m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-08-31 | ¥47m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥640m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | CurrentQuarterInstant | 30786000 | JPY |
| Net assets | Prior1YearInstant | 1948122000 | JPY |
| Net assets | CurrentQuarterInstant | 2112825000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9813320000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 10546387000 | JPY |
| Net sales | Prior1YTDDuration | 5316210000 | JPY |
| Net sales | CurrentYTDDuration | 7067314000 | JPY |
| Cost of sales | Prior1YTDDuration | 1720327000 | JPY |
| Cost of sales | CurrentYTDDuration | 2564004000 | JPY |
| Gross profit | Prior1YTDDuration | 3595883000 | JPY |
| Gross profit | CurrentYTDDuration | 4503309000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3361098000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4229913000 | JPY |
| Operating income | Prior1YTDDuration | 234785000 | JPY |
| Operating income | CurrentYTDDuration | 273395000 | JPY |
| Interest income noi | Prior1YTDDuration | 775000 | JPY |
| Interest income noi | CurrentYTDDuration | 4337000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 21266000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | － | JPY |
| Co sponsor fee noi | Prior1YTDDuration | 3883000 | JPY |
| Co sponsor fee noi | CurrentYTDDuration | 2130000 | JPY |
| Other noi | Prior1YTDDuration | 9995000 | JPY |
| Other noi | CurrentYTDDuration | 17429000 | JPY |
| Non operating income | Prior1YTDDuration | 35920000 | JPY |
| Non operating income | CurrentYTDDuration | 23897000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 24872000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 52005000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | － | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 15417000 | JPY |
| Other noe | Prior1YTDDuration | 3512000 | JPY |
| Other noe | CurrentYTDDuration | 2561000 | JPY |
| Non operating expenses | Prior1YTDDuration | 28384000 | JPY |
| Non operating expenses | CurrentYTDDuration | 69984000 | JPY |
| Ordinary income | Prior1YTDDuration | 242321000 | JPY |
| Ordinary income | CurrentYTDDuration | 227308000 | JPY |
| Compensation for eviction ei | Prior1YTDDuration | 322687000 | JPY |
| Compensation for eviction ei | CurrentYTDDuration | － | JPY |
| Other ei | Prior1YTDDuration | 5625000 | JPY |
| Other ei | CurrentYTDDuration | － | JPY |
| Extraordinary income | Prior1YTDDuration | 328313000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 231000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 3599000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 26650000 | JPY |
| Impairment loss el | Prior1YTDDuration | 1726000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 5325000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 26881000 | JPY |
| Income before income taxes | Prior1YTDDuration | 565309000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |