Quarterly report · Q1
3063.TEDINET S100U1IY
Period2024-03-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.7bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥10.4bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥166m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥44m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥175m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥305m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥37m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥154m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥247m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥31m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥160m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥35m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥9.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥7.6bn | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.62 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.03 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.49 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.6 | 2024-03-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥21.01 | 2023-03-01 → 2024-02-29 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.49 | 2023-03-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 18.3% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.9% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-03-01 → 2024-05-31 | ¥69m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-03-01 → 2024-05-31 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-05-31 | −¥30m |
| Reconciling Itemsreconciling | revenue | 2024-03-01 → 2024-05-31 | −¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-03-01 → 2024-05-31 | −¥27m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-05-31 | −¥211m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥118m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥102m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥16m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥28m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue external | 2024-03-01 → 2024-05-31 | ¥2.6bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥733,000 |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | segment profit | 2024-03-01 → 2024-05-31 | ¥380m |
| —segment total | revenue | 2024-03-01 → 2024-05-31 | ¥2.7bn |
| —segment total | revenue external | 2024-03-01 → 2024-05-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥17m |
| —segment total | segment profit | 2024-03-01 → 2024-05-31 | ¥407m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-05-31 | ¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-03-01 → 2024-05-31 | ¥27m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-05-31 | ¥377m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-05-31 | ¥83m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-05-31 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-05-31 | −¥40m |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-05-31 | −¥306m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-05-31 | −¥306m |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-05-31 | −¥147m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥383m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥100m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥283m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥50m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue external | 2023-03-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥861,000 |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | segment profit | 2023-03-01 → 2023-05-31 | ¥181m |
| —segment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.8bn |
| —segment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.5bn |
| —segment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥284m |
| —segment total | segment profit | 2023-03-01 → 2023-05-31 | ¥231m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-05-31 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-05-31 | ¥2.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-05-31 | ¥306m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-05-31 | ¥191m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 9056368000 | JPY |
| Accounts payable trade | Prior1YearInstant | 264779000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 279391000 | JPY |
| Current portion of bonds | Prior1YearInstant | 5000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 5000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 464400000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 451939000 | JPY |
| Accounts payable other | Prior1YearInstant | 602917000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 507147000 | JPY |
| Income taxes payable | Prior1YearInstant | 18938000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 14389000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 103711000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 111219000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 12476000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | － | JPY |
| Deposits received | Prior1YearInstant | 38080000 | JPY |
| Deposits received | CurrentQuarterInstant | 10056000 | JPY |
| Other cl | Prior1YearInstant | 101724000 | JPY |
| Other cl | CurrentQuarterInstant | 81575000 | JPY |
| Current liabilities | Prior1YearInstant | 1612026000 | JPY |
| Current liabilities | CurrentQuarterInstant | 1460720000 | JPY |
| Long term loans payable | Prior1YearInstant | 5116924000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5061949000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 645117000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 645117000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 65391000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 62109000 | JPY |
| Other ncl | Prior1YearInstant | 114161000 | JPY |
| Other ncl | CurrentQuarterInstant | 113960000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5941595000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5883136000 | JPY |
| Liabilities | Prior1YearInstant | 7553622000 | JPY |
| Liabilities | CurrentQuarterInstant | 7343856000 | JPY |
| Capital stock | Prior1YearInstant | 85786000 | JPY |
| Capital stock | CurrentQuarterInstant | 23974000 | JPY |
| Capital surplus | Prior1YearInstant | 4595083000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4627124000 | JPY |
| Retained earnings | Prior1YearInstant | -2992039000 | JPY |
| Retained earnings | CurrentQuarterInstant | -2837799000 | JPY |
| Treasury stock | Prior1YearInstant | -76122000 | JPY |
| Treasury stock | CurrentQuarterInstant | -76122000 | JPY |
| Shareholders equity | Prior1YearInstant | 1612708000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1737176000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -65314000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -76076000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -65314000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -76076000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 6300000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 4030000 | JPY |
| Non controlling interests | Prior1YearInstant | 41773000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |