Quarterly report · Q2
3063.TEDINET S100PC8A
Period2022-03-01 → 2022-08-31
Filed2022-10-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-03-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2021-03-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | −¥670m | 2022-03-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | −¥1.1bn | 2021-03-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | −¥612m | 2022-03-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2021-03-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥159m | 2022-03-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | −¥407m | 2021-03-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥166m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥603m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥310m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥163m | 2022-03-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | −¥314m | 2021-03-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥891m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥193m | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥678m | at 2021-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥301m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥674m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥526m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥20m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥497m | 2022-03-01 → 2022-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥690m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥81m | 2021-03-01 → 2021-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-19.52 | 2022-03-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.4 | 2022-06-01 → 2022-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.31 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.39 | 2021-03-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.89 | 2021-06-01 → 2021-08-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.2% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.2% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-08-31 | ¥129m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-08-31 | ¥108m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-08-31 | −¥93m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-08-31 | −¥662m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-08-31 | −¥662m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-08-31 | −¥240m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥157m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥157m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥86,000 |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥43m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥753m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥136m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥617m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | segment profit | 2022-03-01 → 2022-08-31 | ¥96m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue external | 2022-03-01 → 2022-08-31 | ¥3.2bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥25m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | segment profit | 2022-03-01 → 2022-08-31 | −¥390m |
| —segment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.1bn |
| —segment total | revenue external | 2022-03-01 → 2022-08-31 | ¥3.5bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥642m |
| —segment total | segment profit | 2022-03-01 → 2022-08-31 | −¥337m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-08-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-08-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-08-31 | ¥662m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-08-31 | −¥430m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-08-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-08-31 | ¥46m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-08-31 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-08-31 | −¥593m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-08-31 | −¥593m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-08-31 | −¥387m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥98m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥98m |
| jpcrp040300-q2r_E03495-000Bridal Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥25m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥720m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥141m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥579m |
| jpcrp040300-q2r_E03495-000Real Estatereportable segment | segment profit | 2021-03-01 → 2021-08-31 | ¥69m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue external | 2021-03-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥11m |
| jpcrp040300-q2r_E03495-000Restaurant Businessreportable segment | segment profit | 2021-03-01 → 2021-08-31 | −¥705m |
| —segment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.0bn |
| —segment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥590m |
| —segment total | segment profit | 2021-03-01 → 2021-08-31 | −¥660m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-08-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-08-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-08-31 | ¥593m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-08-31 | −¥664m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 618
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 427195000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -48980000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -38639000 | JPY |
| Income taxes paid refund ope cf | Prior1YTDDuration | -103621000 | JPY |
| Income taxes paid refund ope cf | CurrentYTDDuration | 69357000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -526280000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -301179000 | JPY |
| Net decrease increase in time deposits inv cf | Prior1YTDDuration | -1400000 | JPY |
| Net decrease increase in time deposits inv cf | CurrentYTDDuration | -1200000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | -2025000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -240000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 3296000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 20149000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1178309000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -70415000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 1600000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 2810000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -330000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | － | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -8388000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -5910000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 161203000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 83326000 | JPY |
| Other net inv cf | Prior1YTDDuration | -5368000 | JPY |
| Other net inv cf | CurrentYTDDuration | -8103000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -1029722000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | 20416000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | -51788000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -500000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 103893000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -436362000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -353455000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -15282000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -7719000 | JPY |
| Redemption of bonds fin cf | Prior1YTDDuration | -15000000 | JPY |
| Redemption of bonds fin cf | CurrentYTDDuration | -15000000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration | 334374000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cf | CurrentYTDDuration | 369594000 | JPY |
| Purchase of issuance of share acquisition rights fin cf | Prior1YTDDuration | -950000 | JPY |
| Purchase of issuance of share acquisition rights fin cf | CurrentYTDDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYTDDuration | 9200000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -81115000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -497379000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1154000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 7557000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -1635964000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |