Quarterly report · Q1
3063.TEDINET S100OQ17
Period2022-03-01 → 2022-05-31
Filed2022-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-03-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥693m | 2021-03-01 → 2021-05-31 | Cons. | Net sales |
| Operating income | −¥379m | 2022-03-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | −¥538m | 2021-03-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | −¥347m | 2022-03-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.9bn | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥553m | 2021-03-01 → 2021-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥73m | 2022-03-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥406m | 2021-03-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥68m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥603m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥342m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥71m | 2022-03-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | −¥348m | 2021-03-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥10.7bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2021-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥984m | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥891m | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥161m | at 2021-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥5.53 | 2022-03-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-63.31 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.28 | 2021-03-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.43 | 2022-03-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.3% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.1% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.9% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-05-31 | ¥68m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-05-31 | ¥62m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-05-31 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-05-31 | −¥340m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-05-31 | −¥340m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-05-31 | −¥211m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥93m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥11,000 |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥16m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥389m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥69m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥320m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | segment profit | 2022-03-01 → 2022-05-31 | ¥55m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue external | 2022-03-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥14m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | segment profit | 2022-03-01 → 2022-05-31 | −¥152m |
| —segment total | revenue | 2022-03-01 → 2022-05-31 | ¥1.9bn |
| —segment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥334m |
| —segment total | segment profit | 2022-03-01 → 2022-05-31 | −¥112m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-05-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-05-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-05-31 | ¥340m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-05-31 | −¥168m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-03-01 → 2021-05-31 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-03-01 → 2021-05-31 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-03-01 → 2021-05-31 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-05-31 | −¥298m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-05-31 | −¥298m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-05-31 | −¥207m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥58m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥58m |
| jpcrp040300-q1r_E03495-000Bridal Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥11m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥359m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥69m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥290m |
| jpcrp040300-q1r_E03495-000Real Estatereportable segment | segment profit | 2021-03-01 → 2021-05-31 | ¥26m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue | 2021-03-01 → 2021-05-31 | ¥549m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue external | 2021-03-01 → 2021-05-31 | ¥543m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥6m |
| jpcrp040300-q1r_E03495-000Restaurant Businessreportable segment | segment profit | 2021-03-01 → 2021-05-31 | −¥345m |
| —segment total | revenue | 2021-03-01 → 2021-05-31 | ¥966m |
| —segment total | revenue external | 2021-03-01 → 2021-05-31 | ¥670m |
| —segment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥296m |
| —segment total | segment profit | 2021-03-01 → 2021-05-31 | −¥330m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-03-01 → 2021-05-31 | ¥991m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-03-01 → 2021-05-31 | ¥693m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-03-01 → 2021-05-31 | ¥298m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-03-01 → 2021-05-31 | −¥331m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 96958 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0202 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0202 | |
| Cash and deposits | Prior1YearInstant | 2259031000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1363318000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 92952000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 256195000 | JPY |
| Inventories | Prior1YearInstant | 94525000 | JPY |
| Inventories | CurrentQuarterInstant | 104946000 | JPY |
| Accounts receivable other | Prior1YearInstant | 220527000 | JPY |
| Accounts receivable other | CurrentQuarterInstant | 527810000 | JPY |
| Income taxes receivable | Prior1YearInstant | 77305000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 75730000 | JPY |
| Other ca | Prior1YearInstant | 217765000 | JPY |
| Other ca | CurrentQuarterInstant | 217425000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -34194000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -34194000 | JPY |
| Current assets | Prior1YearInstant | 2927912000 | JPY |
| Current assets | CurrentQuarterInstant | 2511231000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2379878000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2331952000 | JPY |
| Land | Prior1YearInstant | 3620761000 | JPY |
| Land | CurrentQuarterInstant | 3620761000 | JPY |
| Other net ppe | Prior1YearInstant | 298779000 | JPY |
| Other net ppe | CurrentQuarterInstant | 264263000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6299419000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6216977000 | JPY |
| Goodwill | Prior1YearInstant | 377305000 | JPY |
| Goodwill | CurrentQuarterInstant | 357541000 | JPY |
| Other ia | Prior1YearInstant | 12211000 | JPY |
| Other ia | CurrentQuarterInstant | 9983000 | JPY |
| Intangible assets | Prior1YearInstant | 389517000 | JPY |
| Intangible assets | CurrentQuarterInstant | 367524000 | JPY |
| Investment securities | Prior1YearInstant | 7330000 | JPY |
| Investment securities | CurrentQuarterInstant | 7330000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 989701000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 929713000 | JPY |
| Other ioa | Prior1YearInstant | 127520000 | JPY |
| Other ioa | CurrentQuarterInstant | 129343000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2300000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2225000 | JPY |
| Investments and other assets | Prior1YearInstant | 1122250000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1064161000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7811187000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |