Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥12.8bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥17.8bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥13.3bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥14m2023-04-01 → 2023-12-31Cons.Operating income
Operating income−¥207m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥29m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥218m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥180m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥29m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥179m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥22m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥497m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥186m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥22m2023-04-01 → 2023-12-31Cons.Profit loss
Net income−¥186m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥12.3bnat 2023-12-31Cons.Assets
Total assets¥13.0bnat 2023-03-31Cons.Assets
Total assets¥13.2bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥9.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥10.4bnat 2023-03-31Cons.Liabilities
Net assets / equity¥2.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.9bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.6bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥3.052023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.882023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-68.212022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.482022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.362022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio21.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio20.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 296
ItemContextValueUnit
Other clPrior1YearInstant400166000JPY
Other clCurrentQuarterInstant348578000JPY
Current liabilitiesPrior1YearInstant7006184000JPY
Current liabilitiesCurrentQuarterInstant6559660000JPY
Long term loans payablePrior1YearInstant2303804000JPY
Long term loans payableCurrentQuarterInstant1974211000JPY
Net defined benefit liabilityPrior1YearInstant272592000JPY
Net defined benefit liabilityCurrentQuarterInstant272952000JPY
Asset retirement obligations nclPrior1YearInstant643697000JPY
Asset retirement obligations nclCurrentQuarterInstant650349000JPY
Deferred tax liabilitiesPrior1YearInstant51342000JPY
Deferred tax liabilitiesCurrentQuarterInstant65506000JPY
Other nclPrior1YearInstant96575000JPY
Other nclCurrentQuarterInstant110432000JPY
Noncurrent liabilitiesPrior1YearInstant3368011000JPY
Noncurrent liabilitiesCurrentQuarterInstant3073451000JPY
LiabilitiesPrior1YearInstant10374196000JPY
LiabilitiesCurrentQuarterInstant9633111000JPY
Capital stockPrior1YearInstant100000000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusPrior1YearInstant3025163000JPY
Capital surplusCurrentQuarterInstant3025163000JPY
Retained earningsPrior1YearInstant-556735000JPY
Retained earningsCurrentQuarterInstant-534488000JPY
Treasury stockPrior1YearInstant-100520000JPY
Treasury stockCurrentQuarterInstant-100520000JPY
Shareholders equityPrior1YearInstant2467907000JPY
Shareholders equityCurrentQuarterInstant2490154000JPY
Valuation difference on available for sale securitiesPrior1YearInstant97909000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant124920000JPY
Remeasurements of defined benefit plansPrior1YearInstant39165000JPY
Remeasurements of defined benefit plansCurrentQuarterInstant35787000JPY
Valuation and translation adjustmentsPrior1YearInstant137075000JPY
Valuation and translation adjustmentsCurrentQuarterInstant160707000JPY
Net assetsPrior1YearInstant2604983000JPY
Net assetsCurrentQuarterInstant2650861000JPY
Liabilities and net assetsPrior1YearInstant12979179000JPY
Liabilities and net assetsCurrentQuarterInstant12283973000JPY
Net salesPrior1YTDDuration13271563000JPY
Net salesCurrentYTDDuration12846140000JPY
Cost of salesPrior1YTDDuration9266146000JPY
Cost of salesCurrentYTDDuration8819588000JPY
Gross profitPrior1YTDDuration4005416000JPY
Gross profitCurrentYTDDuration4026552000JPY
Selling general and administrative expensesPrior1YTDDuration4212120000JPY
Selling general and administrative expensesCurrentYTDDuration4040607000JPY
Operating incomePrior1YTDDuration-206703000JPY
Operating incomeCurrentYTDDuration-14055000JPY
Interest income noiPrior1YTDDuration760000JPY
Interest income noiCurrentYTDDuration657000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass