Quarterly report · Q3
3054.TEDINET S100SAPC
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥10.6bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥41m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥23m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥42m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥41m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥26m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥52m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥303m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥925,000 | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥499m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥925,000 | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥7.2bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥7.1bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.1 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.34 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-51.5 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.55 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.09 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥485m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥996m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥996m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥227m |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥7.5bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥296m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥523m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥8.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥526m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥625m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥198m |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥445m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥643m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥648m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アヴァンティア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 田 憲 三 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)加 藤 大 佑 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 8030902000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8532270000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10599063000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 25537000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 42123000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -41144000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -354346000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 925000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -499376000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -351137000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 4143000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -496924000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2921824000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 2725447000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 2775768000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 7067823000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7170265000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 7125173000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -36.55 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 0.10 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -51.50 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 0.09 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.405 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.373 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.381 | |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | -6.13 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 0.34 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9855300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9855300 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 9855300 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 9855300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 2400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 9848500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 98485 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 9855300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 98485 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 2400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |