Quarterly report · Q3
3054.TEDINET S100PMLZ
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥20.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥23m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥55m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥26m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥36m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥303m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥43m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥53m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥39m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥354m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥39m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥7.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-36.55 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.13 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.17 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.03 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.07 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥5m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥784m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥92m |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥7.2bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥73m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥3m |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥6.9bn |
| jpcrp040300-q3r_E05627-000Askul Agent Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥88m |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥8.4bn |
| jpcrp040300-q3r_E05627-000Equipment Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | −¥30m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥15.3bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥58m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥15.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥55m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 358
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0002 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0002 | |
| Number of male directors and other officers | FilingDateInstant | 8 | |
| Number of female directors and other officers | FilingDateInstant | 3 | |
| Ratio of female directors and other officers | FilingDateInstant | 0.273 | |
| Cash and deposits | Prior1YearInstant | 3041491000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2339220000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 2662249000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 2747093000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 114454000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 108045000 | JPY |
| Merchandise | Prior1YearInstant | 429649000 | JPY |
| Merchandise | CurrentQuarterInstant | 785319000 | JPY |
| Work in process | Prior1YearInstant | 46587000 | JPY |
| Work in process | CurrentQuarterInstant | 141552000 | JPY |
| Other ca | Prior1YearInstant | 134440000 | JPY |
| Other ca | CurrentQuarterInstant | 233434000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6158000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -6320000 | JPY |
| Current assets | Prior1YearInstant | 6422714000 | JPY |
| Current assets | CurrentQuarterInstant | 6348345000 | JPY |
| Property plant and equipment | Prior1YearInstant | 126808000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 108819000 | JPY |
| Goodwill | Prior1YearInstant | 21949000 | JPY |
| Goodwill | CurrentQuarterInstant | - | JPY |
| Other ia | Prior1YearInstant | 46775000 | JPY |
| Other ia | CurrentQuarterInstant | 395789000 | JPY |
| Intangible assets | Prior1YearInstant | 68724000 | JPY |
| Intangible assets | CurrentQuarterInstant | 395789000 | JPY |
| Investment securities | Prior1YearInstant | 86497000 | JPY |
| Investment securities | CurrentQuarterInstant | 91487000 | JPY |
| Other ioa | Prior1YearInstant | 206644000 | JPY |
| Other ioa | CurrentQuarterInstant | 202527000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -78322000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -79145000 | JPY |
| Investments and other assets | Prior1YearInstant | 214819000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 214869000 | JPY |
| Noncurrent assets | Prior1YearInstant | 410352000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 719478000 | JPY |
| Assets | Prior1YearInstant | 6833067000 | JPY |
| Assets | CurrentQuarterInstant | 7067823000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2479021000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2748634000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 600000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 160800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |