Annual report
3054.TEDINET S100ONTH
Period2021-01-01 → 2021-12-31
Filed2022-07-05
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100O2JZ.
Key figures · 156
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥21.4bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥25.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.1bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2017-01-01 → 2017-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥49m | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Operating income | ¥272m | 2020-01-01 → 2020-12-31 | Cons. | Operating income |
| Ordinary income | ¥36m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥273m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥543m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥348m | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥342m | 2017-01-01 → 2017-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥38m | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥273m | 2020-01-01 → 2020-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥53m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥182m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥334m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥203m | 2017-01-01 → 2017-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥53m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Net income | ¥182m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.5bn | at 2017-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2021-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2019-12-31d | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2017-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2020-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2019-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.8bn | at 2017-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥77m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥697m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥363m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥564m | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥83m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥32m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥114m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥53m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥307m | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥31m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥597m | 2020-01-01 → 2020-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥441m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥52m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥61m | 2017-01-01 → 2017-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-5.72 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.47 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.72 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.62 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.07 | 2017-01-01 → 2017-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.87 | 2020-01-01 → 2020-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥37.4 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥20.38 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.12 | 2017-01-01 → 2017-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥340.56 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥341.78 | at 2020-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥329.14 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥300.91 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥289.1 | at 2017-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 48.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2017-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -1.7% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2020-01-01 → 2020-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.5% | 2017-01-01 → 2017-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 288 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 269 | at 2020-12-31 | Cons. | Number of employees |
| Employees | 267 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 259 | at 2018-12-31d | Cons. | Number of employees |
| Employees | 261 | at 2017-12-31d | Cons. | Number of employees |
| Revenue | ¥19.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥20.5bn | 2020-01-01 → 2020-12-31 | Standalone | Net sales |
| Revenue | ¥24.2bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.4bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2017-01-01 → 2017-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥3m | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Operating income | ¥208m | 2020-01-01 → 2020-12-31 | Standalone | Operating income |
| Ordinary income | −¥7m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2020-01-01 → 2020-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥496m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥347m | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥351m | 2017-01-01 → 2017-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥9m | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥245m | 2020-01-01 → 2020-12-31 | Standalone | Income before income taxes |
| Net income | −¥65m | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥175m | 2020-01-01 → 2020-12-31 | Standalone | Profit loss |
| Net income | ¥270m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥217m | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥206m | 2017-01-01 → 2017-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.5bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥6.5bn | at 2020-12-31 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.3bn | at 2017-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2021-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2020-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2020-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2019-12-31d | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2017-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2020-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-6.91 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.6 | 2020-01-01 → 2020-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.23 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.46 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.43 | 2017-01-01 → 2017-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.02 | 2020-01-01 → 2020-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.16 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.47 | 2017-01-01 → 2017-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥9 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2020-01-01 → 2020-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13.5 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2017-01-01 → 2017-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥328.51 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥330.05 | at 2020-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥317.91 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥297.03 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥281.36 | at 2017-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 48.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.5% | at 2020-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.9% | at 2017-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -2.1% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2020-01-01 → 2020-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.9% | 2017-01-01 → 2017-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 9,814,900 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,127,500 | at 2020-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,833,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,666,400 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,311,000 | at 2017-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 228 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 212 | at 2020-12-31 | Standalone | Number of employees |
| Employees | 212 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 195 | at 2018-12-31d | Standalone | Number of employees |
| Employees | 212 | at 2017-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-01-01 → 2021-12-31 | ¥426,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2021-12-31 | 14 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-12-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-12-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-12-31 | −¥1m |
| Askul Agent Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥33m |
| Askul Agent Businessreportable segment | employees | at 2021-12-31 | 25 pure |
| Askul Agent Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥9.2bn |
| Askul Agent Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥9.2bn |
| Askul Agent Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥109m |
| Equipment Sales Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥41m |
| Equipment Sales Businessreportable segment | employees | at 2021-12-31 | 190 pure |
| Equipment Sales Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥11.2bn |
| Equipment Sales Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥11.2bn |
| Equipment Sales Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | −¥59m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥75m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥20.4bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥20.4bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥50m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-01-01 → 2021-12-31 | ¥75m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-12-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-12-31 | ¥20.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-12-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2020-01-01 → 2020-12-31 | ¥473,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-01-01 → 2020-12-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-01-01 → 2020-12-31 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-01-01 → 2020-12-31 | ¥17m |
| Askul Agent Businessreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥32m |
| Askul Agent Businessreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥8.9bn |
| Askul Agent Businessreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥8.9bn |
| Askul Agent Businessreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥68m |
| Equipment Sales Businessreportable segment | depreciation | 2020-01-01 → 2020-12-31 | ¥42m |
| Equipment Sales Businessreportable segment | revenue | 2020-01-01 → 2020-12-31 | ¥12.4bn |
| Equipment Sales Businessreportable segment | revenue external | 2020-01-01 → 2020-12-31 | ¥12.4bn |
| Equipment Sales Businessreportable segment | segment profit | 2020-01-01 → 2020-12-31 | ¥186m |
| —segment total | depreciation | 2020-01-01 → 2020-12-31 | ¥74m |
| —segment total | revenue | 2020-01-01 → 2020-12-31 | ¥21.2bn |
| —segment total | revenue external | 2020-01-01 → 2020-12-31 | ¥21.2bn |
| —segment total | segment profit | 2020-01-01 → 2020-12-31 | ¥255m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-01-01 → 2020-12-31 | ¥74m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-12-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-12-31 | ¥21.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-12-31 | ¥272m |
| Askul Agent Businessreportable segment | employees | at 2021-12-31 | 25 pure |
| Equipment Sales Businessreportable segment | employees | at 2021-12-31 | 144 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,432
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends from surplus | CurrentYearDuration | -85208000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | -53481000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -237000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -237000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | -1721000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -1958000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -237000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -237000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | -11895000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 211218000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 2721000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 2721000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 65588000 | JPY |
| Net assets | CurrentYearInstant | 3363025000 | JPY |
| Income before income taxes | Prior1YearDuration | 272890000 | JPY |
| Income before income taxes | CurrentYearDuration | 37778000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 74155000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 75091000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 43898000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 43898000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 363000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 921000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -7789000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -4467000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 1823000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 1364000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YearDuration | 8730000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYearDuration | 8978000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -2791000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -2792000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 3378000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 3591000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 9271000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | - | JPY |
| Stock issuance cost ope cf | Prior1YearDuration | 8297000 | JPY |
| Stock issuance cost ope cf | CurrentYearDuration | 10432000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 468000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 6067000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YearDuration | -361000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYearDuration | -1721000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | 673171000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -85679000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -89756000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -1394000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -475338000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 57271000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -19962000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | -202000 | JPY |
| Other net ope cf | Prior1YearDuration | -19127000 | JPY |
| Other net ope cf | CurrentYearDuration | 33443000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |