Tokyo Tape
Sign in
← Pepper Food Service

Half-year report · Q2

3053.TEDINET S100WJGT
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥7.0bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥14.0bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥7.0bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income−¥121m2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥1m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income−¥118m2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥103m2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥24m2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax−¥147m2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥15m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥189m2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥28m2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income−¥19m2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥5.7bnat 2025-06-30StandaloneAssets
Total assets¥5.6bnat 2024-12-31StandaloneAssets
Total assets¥5.4bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥2.4bnat 2025-06-30StandaloneLiabilities
Total liabilities¥2.5bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2025-06-30StandaloneNet assets
Net assets / equity¥3.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥3.1bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥2.2bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.1bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥2m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥210m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥43m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥339m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥169m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥75m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥350m2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥17m2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥31m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-3.152025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.492024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.352024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.492024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio57.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued61,424,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued59,663,800at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued59,411,200at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 26
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥706m
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥6.7bn
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥6.7bn
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentsegment profit2025-01-01 → 2025-06-30¥663m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥26m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥26m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentsegment profit2025-01-01 → 2025-06-30¥0
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥286m
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥286m
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentsegment profit2025-01-01 → 2025-06-30−¥18m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-06-30¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥585m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-06-30−¥551m
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentrevenue2024-01-01 → 2024-06-30¥6.8bn
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentrevenue external2024-01-01 → 2024-06-30¥6.8bn
jpcrp040300-q2r_E03478-000Ikinari Steak Divisionreportable segmentsegment profit2024-01-01 → 2024-06-30¥596m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentrevenue2024-01-01 → 2024-06-30¥27m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentrevenue external2024-01-01 → 2024-06-30¥27m
jpcrp040300-q2r_E03478-000Merchandise Sale Divisionreportable segmentsegment profit2024-01-01 → 2024-06-30−¥4m
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentrevenue2024-01-01 → 2024-06-30¥192m
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentrevenue external2024-01-01 → 2024-06-30¥192m
jpcrp040300-q2r_E03478-000Restaurant Divisionreportable segmentsegment profit2024-01-01 → 2024-06-30¥16m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-06-30¥7.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-06-30¥7.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-06-30¥552m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 496
ItemContextValueUnit
Provision for loss on guarantees clCurrentQuarterInstant_NonConsolidatedMember63000000JPY
Provision for business structure improvement clPrior1YearInstant_NonConsolidatedMember1000000JPY
Provision for business structure improvement clCurrentQuarterInstant_NonConsolidatedMember1000000JPY
Other clPrior1YearInstant_NonConsolidatedMember443000000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember362000000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1719000000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember1629000000JPY
Long term contract liabilities nclPrior1YearInstant_NonConsolidatedMember14000000JPY
Long term contract liabilities nclCurrentQuarterInstant_NonConsolidatedMember39000000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember404000000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember403000000JPY
Provision for business structure improvement nclPrior1YearInstant_NonConsolidatedMember4000000JPY
Provision for business structure improvement nclCurrentQuarterInstant_NonConsolidatedMember3000000JPY
Other nclPrior1YearInstant_NonConsolidatedMember347000000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember332000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember770000000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember779000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2489000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember2409000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember10000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember186000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember3107000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember3284000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember28000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember-160000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3146000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember3310000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember0JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember7000000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember7000000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember5000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember4000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3152000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember3322000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember5642000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember5732000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember6982000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember7033000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember2884000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember2805000000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember4097000000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember4228000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember4096000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember4349000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember1000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-121000000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember0JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass