Quarterly report · Q3
3053.TEDINET S100SAYK
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥14.8bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥541m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥1.3bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥556m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥503m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥132m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥599m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥660m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.9bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-14.34 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.1 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-48.86 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.51 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.46 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.2% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 53,684,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,589,900 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 39,411,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥989m |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥10.3bn |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥580m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥9m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥573m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥573m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | segment profit | 2023-01-01 → 2023-09-30 | −¥44m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥448m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥66m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | −¥82m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥1.2bn |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q3r_E03478-000Ikinari Steak Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥109m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥131m |
| jpcrp040300-q3r_E03478-000Merchandise Sale Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥20m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥697m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥697m |
| jpcrp040300-q3r_E03478-000Restaurant Divisionreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥89m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥82m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 48781800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 487818 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 16700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 48798700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 487818 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1888000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2419000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 689000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 546000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 186000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 133000000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 43000000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 34000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 642000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 565000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -30000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -30000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3419000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3669000000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 893000000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 676000000 | JPY |
| Other ppe | Prior1YearInstant_NonConsolidatedMember | 212000000 | JPY |
| Other ppe | CurrentQuarterInstant_NonConsolidatedMember | 155000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1106000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 832000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 64000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 55000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 3242000000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 3652000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 1353000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 1188000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 287000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 260000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -3253000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -3664000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1630000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1437000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2802000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2325000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6221000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |