Quarterly report · Q3
3050.TEDINET S100SL2B
Period2023-03-01 → 2023-11-30
Filed2024-01-10
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥355.6bn | 2023-03-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥360.8bn | 2023-03-01 → 2023-11-30 | Cons. | Operating revenue1 |
| Revenue | ¥476.8bn | 2022-03-01 → 2023-02-28 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥351.7bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥357.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating revenue1 |
| Operating income | ¥23.6bn | 2023-03-01 → 2023-11-30 | Cons. | Operating income |
| Operating income | ¥25.1bn | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Ordinary income | ¥22.8bn | 2023-03-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥29.6bn | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25.2bn | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥29.9bn | 2023-03-01 → 2023-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥24.5bn | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.1bn | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥21.6bn | 2023-03-01 → 2023-11-30 | Cons. | Profit loss |
| Net income | ¥15.6bn | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Total assets | ¥640.2bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥516.0bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥532.7bn | at 2022-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥384.5bn | at 2023-11-30 | Cons. | Liabilities |
| Total liabilities | ¥272.6bn | at 2023-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥255.8bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥243.4bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥246.2bn | at 2022-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥102.3bn | at 2023-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥55.7bn | at 2023-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥160.03 | 2023-03-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.97 | 2023-09-01 → 2023-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥125.03 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.91 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.14 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 39.3% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-03-01 → 2023-11-30 | ¥28.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-03-01 → 2023-11-30 | ¥281m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥28.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-03-01 → 2023-11-30 | ¥27.9bn |
| Reconciling Itemsreconciling | revenue | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-03-01 → 2023-11-30 | −¥29.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-03-01 → 2023-11-30 | −¥28.3bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥314.7bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥314.5bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥179m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | ¥24.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2023-03-01 → 2023-11-30 | ¥46.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2023-03-01 → 2023-11-30 | ¥46.0bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥374m |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2023-03-01 → 2023-11-30 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-03-01 → 2023-11-30 | ¥389.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-03-01 → 2023-11-30 | ¥360.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-03-01 → 2023-11-30 | ¥29.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-03-01 → 2023-11-30 | ¥51.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-03-01 → 2022-11-30 | ¥46.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-03-01 → 2022-11-30 | ¥244m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-03-01 → 2022-11-30 | ¥45.7bn |
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥46.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥45.6bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥326.0bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥325.8bn |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥188m |
| jpcrp040300-q3r_E03489-000Home Center Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥25.4bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥31.1bn |
| jpcrp040300-q3r_E03489-000Xprice Businessreportable segment | segment profit | 2022-03-01 → 2022-11-30 | −¥362m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-03-01 → 2022-11-30 | ¥403.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-03-01 → 2022-11-30 | ¥357.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥46.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-03-01 → 2022-11-30 | ¥70.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | Prior1YearInstant | 515955000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 640240000000 | JPY |
| Net sales | Prior1YTDDuration | 351744000000 | JPY |
| Net sales | CurrentYTDDuration | 355575000000 | JPY |
| Cost of sales | Prior1YTDDuration | 233803000000 | JPY |
| Cost of sales | CurrentYTDDuration | 238012000000 | JPY |
| Gross profit | Prior1YTDDuration | 117941000000 | JPY |
| Gross profit | CurrentYTDDuration | 117562000000 | JPY |
| Rent income of real estate rev oa | Prior1YTDDuration | 5319000000 | JPY |
| Rent income of real estate rev oa | CurrentYTDDuration | 5239000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 123260000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 122801000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 98151000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 99175000000 | JPY |
| Operating income | Prior1YTDDuration | 25109000000 | JPY |
| Operating income | CurrentYTDDuration | 23626000000 | JPY |
| Interest income noi | Prior1YTDDuration | 80000000 | JPY |
| Interest income noi | CurrentYTDDuration | 67000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 230000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 189000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 560000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 385000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 616000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 262000000 | JPY |
| Other noi | Prior1YTDDuration | 185000000 | JPY |
| Other noi | CurrentYTDDuration | 170000000 | JPY |
| Non operating income | Prior1YTDDuration | 1674000000 | JPY |
| Non operating income | CurrentYTDDuration | 1075000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1539000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1808000000 | JPY |
| Other noe | Prior1YTDDuration | 60000000 | JPY |
| Other noe | CurrentYTDDuration | 73000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1600000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 1882000000 | JPY |
| Ordinary income | Prior1YTDDuration | 25183000000 | JPY |
| Ordinary income | CurrentYTDDuration | 22818000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 332000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | － | JPY |
| Gain on step acquisitions ei | Prior1YTDDuration | － | JPY |
| Gain on step acquisitions ei | CurrentYTDDuration | 7694000000 | JPY |
| Other ei | Prior1YTDDuration | 74000000 | JPY |
| Other ei | CurrentYTDDuration | 41000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 408000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 7735000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 473000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 478000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 113000000 | JPY |
| Impairment loss el | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |