Tokyo Tape
Sign in
← Forcia

Annual report

304A.TEDINET S100Y6MO
Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 76
MetricValuePeriodScopeSource row
Revenue¥2.2bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥2.3bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥1.9bn2023-03-01 → 2024-02-29dStandaloneNet sales (5-year summary)
Revenue¥2.1bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥71m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥215m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥74m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥198m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥140m2023-03-01 → 2024-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥106m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥55m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥74m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥198m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥49m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥132m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥99m2023-03-01 → 2024-02-29dStandaloneNet income loss (5-year summary)
Net income¥130m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥26m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2026-02-28StandaloneAssets
Total assets¥2.2bnat 2025-02-28StandaloneAssets
Total assets¥1.6bnat 2024-02-29dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥167mat 2026-02-28StandaloneLiabilities
Total liabilities¥252mat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.0bnat 2026-02-28StandaloneNet assets
Net assets / equity¥1.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.4bnat 2024-02-29dStandaloneNet assets
Net assets / equity¥1.3bnat 2023-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥959mat 2024-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥520mat 2023-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥181m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥28m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥520m2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥250m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥124m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥111m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥81m2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥79m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥355m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
EPS (basic)¥39.552025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.092023-03-01 → 2024-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥130.052022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2,627.682021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥1,613.67at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,574.12at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,434.11at 2024-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,335.02at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥121,516.22at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio92.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2024-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.3%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE2.5%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE7.8%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE7.2%2023-03-01 → 2024-02-29dStandaloneRate of return on equity (5-year summary)
ROE10.2%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE2.2%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued1,231,900at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,231,900at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2024-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees140at 2026-02-28StandaloneNumber of employees
Employees131at 2025-02-28StandaloneNumber of employees
Employees129at 2024-02-29dStandaloneNumber of employees
Employees126at 2023-02-28dStandaloneNumber of employees
Employees117at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 773
ItemContextValueUnit
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Retirement benefits remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember－JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsAndOtherOfficersMember3
Cash and depositsPrior1YearInstant_NonConsolidatedMember1230480000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1287720000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember292794000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember189369000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember242468000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember163165000JPY
Work in processPrior1YearInstant_NonConsolidatedMember－JPY
Work in processCurrentYearInstant_NonConsolidatedMember42617000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember45859000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember45089000JPY
Other caPrior1YearInstant_NonConsolidatedMember2163000JPY
Other caCurrentYearInstant_NonConsolidatedMember5894000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1813766000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember1733856000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember17309000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember17033000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember15201000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember14734000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1576000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember3192000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember34086000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember34959000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember96710000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember188289000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember110423000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember66688000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember207133000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember254978000JPY
Lease deposits ioaPrior1YearInstant_NonConsolidatedMember107508000JPY
Lease deposits ioaCurrentYearInstant_NonConsolidatedMember105975000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember28250000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember22763000JPY
Long term loans receivable from employeesPrior1YearInstant_NonConsolidatedMember－JPY
Long term loans receivable from employeesCurrentYearInstant_NonConsolidatedMember1000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember892000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember867000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember－JPY
Other ioaCurrentYearInstant_NonConsolidatedMember10000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember136651000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember130616000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember377871000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember420554000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2191637000JPY
AssetsCurrentYearInstant_NonConsolidatedMember2154410000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember48936000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember51508000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember87395000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass