Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥1.1bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥2.3bn2024-03-01 → 2025-02-28StandaloneNet sales (5-year summary)
Revenue¥1.1bn2024-03-01 → 2024-08-31StandaloneNet sales
Operating income¥33m2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥80m2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥35m2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥198m2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥35m2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥80m2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥22m2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥132m2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥53m2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥2.3bnat 2025-08-31StandaloneAssets
Total assets¥2.2bnat 2025-02-28StandaloneAssets
Total assets¥1.8bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥292mat 2025-08-31StandaloneLiabilities
Total liabilities¥252mat 2025-02-28StandaloneLiabilities
Net assets / equity¥2.0bnat 2025-08-31StandaloneNet assets
Net assets / equity¥1.9bnat 2025-02-28StandaloneNet assets
Net assets / equity¥1.5bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥852mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥959mat 2024-02-29dStandaloneCash and cash equivalents
Operating cash flow¥157m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥28m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥48m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥78m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥111m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥59m2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow¥355m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥17.672025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.722024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.832024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio87.0%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.5%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.4%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued1,231,900at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,231,900at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 353
ItemContextValueUnit
Notes significant events after reporting period quarterly financial statements (text)CurrentYTDDurationText · Plus
Other information financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass