Half-year report · Q2
304A.TEDINET S100WV65
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2025-03-01 → 2025-08-31 | Standalone | Net sales |
| Revenue | ¥2.3bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2024-03-01 → 2024-08-31 | Standalone | Net sales |
| Operating income | ¥33m | 2025-03-01 → 2025-08-31 | Standalone | Operating income |
| Operating income | ¥80m | 2024-03-01 → 2024-08-31 | Standalone | Operating income |
| Ordinary income | ¥35m | 2025-03-01 → 2025-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥198m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2024-03-01 → 2024-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥35m | 2025-03-01 → 2025-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2024-03-01 → 2024-08-31 | Standalone | Income before income taxes |
| Net income | ¥22m | 2025-03-01 → 2025-08-31 | Standalone | Profit loss |
| Net income | ¥132m | 2024-03-01 → 2025-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥53m | 2024-03-01 → 2024-08-31 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2024-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥292m | at 2025-08-31 | Standalone | Liabilities |
| Total liabilities | ¥252m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥2.0bn | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2025-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2025-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥852m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥959m | at 2024-02-29d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥157m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥28m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥48m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥78m | 2025-03-01 → 2025-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥111m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥59m | 2024-03-01 → 2024-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥355m | 2024-03-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥17.67 | 2025-03-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.72 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.83 | 2024-03-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.0% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.5% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,231,900 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,231,900 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,000,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 1231900 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 406700 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.3301 | |
| Number of shares held | CurrentQuarterInstant_No2MajorShareholdersMember | 404900 | |
| Shareholding ratio | CurrentQuarterInstant_No2MajorShareholdersMember | 0.3287 | |
| Number of shares held | CurrentQuarterInstant_No3MajorShareholdersMember | 107655 | |
| Shareholding ratio | CurrentQuarterInstant_No3MajorShareholdersMember | 0.0874 | |
| Number of shares held | CurrentQuarterInstant_No4MajorShareholdersMember | 26900 | |
| Shareholding ratio | CurrentQuarterInstant_No4MajorShareholdersMember | 0.0218 | |
| Number of shares held | CurrentQuarterInstant_No5MajorShareholdersMember | 22000 | |
| Shareholding ratio | CurrentQuarterInstant_No5MajorShareholdersMember | 0.0179 | |
| Number of shares held | CurrentQuarterInstant_No6MajorShareholdersMember | 17800 | |
| Shareholding ratio | CurrentQuarterInstant_No6MajorShareholdersMember | 0.0144 | |
| Number of shares held | CurrentQuarterInstant_No7MajorShareholdersMember | 12000 | |
| Shareholding ratio | CurrentQuarterInstant_No7MajorShareholdersMember | 0.0097 | |
| Number of shares held | CurrentQuarterInstant_No8MajorShareholdersMember | 11100 | |
| Shareholding ratio | CurrentQuarterInstant_No8MajorShareholdersMember | 0.0090 | |
| Number of shares held | CurrentQuarterInstant_No9MajorShareholdersMember | 10700 | |
| Shareholding ratio | CurrentQuarterInstant_No9MajorShareholdersMember | 0.0087 | |
| Number of shares held | CurrentQuarterInstant_No10MajorShareholdersMember | 10000 | |
| Shareholding ratio | CurrentQuarterInstant_No10MajorShareholdersMember | 0.0081 | |
| Number of shares held | CurrentQuarterInstant_No11MajorShareholdersMember | 10000 | |
| Shareholding ratio | CurrentQuarterInstant_No11MajorShareholdersMember | 0.0081 | |
| Number of shares held | CurrentQuarterInstant | 1039755 | |
| Shareholding ratio | CurrentQuarterInstant | 0.8440 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12310 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1231000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 1231900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 12310 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1230480000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1309804000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 292794000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 157825000 | JPY |
| Contract assets | Prior1YearInstant_NonConsolidatedMember | 242468000 | JPY |
| Contract assets | CurrentQuarterInstant_NonConsolidatedMember | 310495000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 45859000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 44491000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2163000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 403000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1813766000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1823020000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 17309000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 18493000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 15201000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |