Quarterly report · Q3
3048.TEDINET S100U1T7
Period2023-09-01 → 2024-05-31
Filed2024-07-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥687.7bn | 2023-09-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥815.6bn | 2022-09-01 → 2023-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥612.5bn | 2022-09-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥19.2bn | 2023-09-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥10.9bn | 2022-09-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥20.7bn | 2023-09-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.6bn | 2022-09-01 → 2023-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.4bn | 2022-09-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥19.5bn | 2023-09-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥10.0bn | 2022-09-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.6bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2022-09-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.6bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.6bn | 2023-09-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥6.2bn | 2022-09-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥501.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥449.8bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥469.7bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥313.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥273.5bn | at 2023-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥187.8bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥176.4bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥175.4bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥79.1bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.1bn | at 2023-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥61.66 | 2023-09-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.21 | 2024-03-01 → 2024-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.16 | 2022-09-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.97 | 2022-09-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.41 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥61.61 | 2023-09-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.12 | 2022-09-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.94 | 2022-09-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.4% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-09-01 → 2024-05-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥107m |
| Reconciling Itemsreconciling | revenue | 2023-09-01 → 2024-05-31 | −¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-09-01 → 2024-05-31 | −¥84m |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥8.5bn |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥8.4bn |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥41m |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥1.6bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue | 2023-09-01 → 2024-05-31 | ¥678.1bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue external | 2023-09-01 → 2024-05-31 | ¥678.0bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥42m |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥19.0bn |
| —segment total | revenue | 2023-09-01 → 2024-05-31 | ¥686.6bn |
| —segment total | revenue external | 2023-09-01 → 2024-05-31 | ¥686.5bn |
| —segment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥84m |
| —segment total | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-09-01 → 2024-05-31 | ¥687.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-09-01 → 2024-05-31 | ¥687.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-09-01 → 2024-05-31 | ¥84m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-09-01 → 2024-05-31 | ¥20.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-09-01 → 2023-05-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-09-01 → 2023-05-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥0 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-09-01 → 2023-05-31 | ¥93m |
| Reconciling Itemsreconciling | revenue | 2022-09-01 → 2023-05-31 | −¥123m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-09-01 → 2023-05-31 | −¥123m |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥8.6bn |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥8.5bn |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥69m |
| jpcrp040300-q3r_E03481-000BS Digital Broadcastingreportable segment | segment ordinary income | 2022-09-01 → 2023-05-31 | ¥1.7bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue | 2022-09-01 → 2023-05-31 | ¥602.8bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue external | 2022-09-01 → 2023-05-31 | ¥602.7bn |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥53m |
| jpcrp040300-q3r_E03481-000Merchandise Salesreportable segment | segment ordinary income | 2022-09-01 → 2023-05-31 | ¥10.6bn |
| —segment total | revenue | 2022-09-01 → 2023-05-31 | ¥611.4bn |
| —segment total | revenue external | 2022-09-01 → 2023-05-31 | ¥611.3bn |
| —segment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥122m |
| —segment total | segment ordinary income | 2022-09-01 → 2023-05-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-09-01 → 2023-05-31 | ¥612.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-09-01 → 2023-05-31 | ¥612.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-09-01 → 2023-05-31 | ¥123m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-09-01 → 2023-05-31 | ¥12.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 78000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 83860000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 20304000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 19579000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2817000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 4719000000 | JPY |
| Contract liabilities | Prior1YearInstant | 31112000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 32495000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4358000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 7890000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant | 135000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant | 192000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 433000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 544000000 | JPY |
| Other cl | Prior1YearInstant | 27581000000 | JPY |
| Other cl | CurrentQuarterInstant | 35409000000 | JPY |
| Current liabilities | Prior1YearInstant | 204862000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 241696000000 | JPY |
| Bonds payable | Prior1YearInstant | 200000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 24022000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 25701000000 | JPY |
| Contract liabilities ncl | Prior1YearInstant | 8781000000 | JPY |
| Contract liabilities ncl | CurrentQuarterInstant | 8809000000 | JPY |
| Provision for goods warranties ncl | Prior1YearInstant | 178000000 | JPY |
| Provision for goods warranties ncl | CurrentQuarterInstant | 150000000 | JPY |
| Provision for loss on store closing ncl | Prior1YearInstant | 387000000 | JPY |
| Provision for loss on store closing ncl | CurrentQuarterInstant | 133000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | Prior1YearInstant | 47000000 | JPY |
| Provision for loss on business of subsidiaries and affiliates ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 19347000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 20700000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 10387000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 10811000000 | JPY |
| Other ncl | Prior1YearInstant | 5241000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5303000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 68593000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 71611000000 | JPY |
| Liabilities | Prior1YearInstant | 273456000000 | JPY |
| Liabilities | CurrentQuarterInstant | 313307000000 | JPY |
| Capital stock | Prior1YearInstant | 25929000000 | JPY |
| Capital stock | CurrentQuarterInstant | 25929000000 | JPY |
| Capital surplus | Prior1YearInstant | 27081000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 27054000000 | JPY |
| Retained earnings | Prior1YearInstant | 99438000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 106742000000 | JPY |
| Treasury stock | Prior1YearInstant | -21684000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -21670000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |