Half-year report · HY
3047.TEDINET S100YVQB
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥8.0bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥320m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥198m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥336m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥564m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥201m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥336m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥191m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥221m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥367m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥121m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥221m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥121m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥6.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥6.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥6.6bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.0bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥585m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥724m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥565m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥704m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥351m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥585m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥335m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥217m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥645m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥205m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥276m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥401m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥178m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥552m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥92.31 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥152.98 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.57 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.8% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | ¥1m |
| Business Car Relatedreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.6bn |
| Business Car Relatedreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.6bn |
| Business Car Relatedreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥58m |
| Business Car Relatedreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥268m |
| Transportation Relatedreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥441m |
| Transportation Relatedreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥421m |
| Transportation Relatedreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥20m |
| Transportation Relatedreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥50m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥4.1bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥4.0bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥78m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥318m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥61m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥61m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥4m |
| Business Car Relatedreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| Business Car Relatedreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| Business Car Relatedreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥39m |
| Business Car Relatedreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥151m |
| Transportation Relatedreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥436m |
| Transportation Relatedreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥414m |
| Transportation Relatedreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥22m |
| Transportation Relatedreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥42m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥3.4bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥61m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥193m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | 298000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -135000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 27512000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 31124000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -4656000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 949000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -1642000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -2275000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 7127000 | JPY |
| Interest expenses ope cf | InterimDuration | 12253000 | JPY |
| Gain on redemption of golf club membership ope cf | Prior1InterimDuration | -4256000 | JPY |
| Gain on redemption of golf club membership ope cf | InterimDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | 0 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | 3912000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 99049000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 107431000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -648505000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -444948000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 159000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -4266000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -235335000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -315956000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -16800000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -22011000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | -3272000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -2407000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | -49233000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | -36100000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -53764000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -31316000 | JPY |
| Other net ope cf | Prior1InterimDuration | -10164000 | JPY |
| Other net ope cf | InterimDuration | -6644000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -539908000 | JPY |
| Subtotal ope cf | InterimDuration | -204599000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 1641000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 2268000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -7391000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -16800000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -99568000 | JPY |
| Income taxes paid ope cf | InterimDuration | -115832000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -645227000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -334963000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -0 | JPY |
| Payments into time deposits inv cf | InterimDuration | -4000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -0 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -1000 | JPY |
| Purchase of noncurrent assets inv cf | Prior1InterimDuration | -142666000 | JPY |
| Purchase of noncurrent assets inv cf | InterimDuration | -206337000 | JPY |
| Payments of loans receivable inv cf | Prior1InterimDuration | － | JPY |
| Payments of loans receivable inv cf | InterimDuration | -354000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |