Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.0bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥6.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥6.4bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥7.1bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥6.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥560m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥302m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥564m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥313m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥197m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥177m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥99m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥554m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥370m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥367m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥241m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥120m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥109m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥367m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥241m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥6.5bnat 2025-12-31Cons.Assets
Total assets¥6.3bnat 2024-12-31Cons.Assets
Total assets¥6.2bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥5.6bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥4.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.0bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.1bnat 2024-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2025-12-31Cons.Net assets
Net assets / equity¥1.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥968mat 2023-12-31vCons.Net assets
Net assets / equity¥855mat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥754mat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥724mat 2025-12-31Cons.Cash and deposits
Cash and deposits¥605mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥704mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥585mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥492mat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥514mat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥551mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥217m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥484m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥40m2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥243m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥276m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥145m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥249m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥363m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥265m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥178m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥246m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥188m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥569m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥62m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥152.982025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥100.342024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.192023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.32022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.92021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥646.19at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥498.57at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥403.44at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥356.32at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥314.39at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio23.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio18.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.6%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio15.3%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio16.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE26.7%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE22.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE13.5%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE9.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees97at 2025-12-31Cons.Number of employees
Employees105at 2024-12-31Cons.Number of employees
Employees106at 2023-12-31vCons.Number of employees
Employees115at 2022-12-31vCons.Number of employees
Employees120at 2021-12-31dCons.Number of employees
Revenue¥6.7bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥5.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.2bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥5.7bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥480m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥300m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥514m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥333m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥192m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥175m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥504m2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥372m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥340m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥254m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥163m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥114m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥46m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.1bnat 2025-12-31StandaloneAssets
Total assets¥6.0bnat 2024-12-31StandaloneAssets
Total assets¥5.8bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.6bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.8bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥952mat 2023-12-31vStandaloneNet assets
Net assets / equity¥803mat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥700mat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥435mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥421mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥141.712025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥106.052024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.092023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.542022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.182021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥112025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥629.72at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥495.7at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.78at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥334.65at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥291.79at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio24.8%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.4%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.9%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE25.2%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE23.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE18.6%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE15.2%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,552,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees39at 2025-12-31StandaloneNumber of employees
Employees42at 2024-12-31StandaloneNumber of employees
Employees43at 2023-12-31vStandaloneNumber of employees
Employees45at 2022-12-31vStandaloneNumber of employees
Employees43at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-01-01 → 2025-12-31−¥5m
Reconciling Itemsreconcilingdepreciation2025-01-01 → 2025-12-31−¥4m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-12-31−¥115m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-12-31−¥115m
Reconciling Itemsreconcilingsegment assetsat 2025-12-31−¥14m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31¥8m
Business Car Relatedreportable segmentcapex2025-01-01 → 2025-12-31¥420m
Business Car Relatedreportable segmentdepreciation2025-01-01 → 2025-12-31¥236m
Business Car Relatedreportable segmentemployeesat 2025-12-3147 pure
Business Car Relatedreportable segmentrevenue2025-01-01 → 2025-12-31¥7.2bn
Business Car Relatedreportable segmentrevenue external2025-01-01 → 2025-12-31¥7.1bn
Business Car Relatedreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥73m
Business Car Relatedreportable segmentsegment assetsat 2025-12-31¥5.9bn
Business Car Relatedreportable segmentsegment profit2025-01-01 → 2025-12-31¥467m
Transportation Relatedreportable segmentcapex2025-01-01 → 2025-12-31¥10m
Transportation Relatedreportable segmentdepreciation2025-01-01 → 2025-12-31¥92m
Transportation Relatedreportable segmentemployeesat 2025-12-3150 pure
Transportation Relatedreportable segmentrevenue2025-01-01 → 2025-12-31¥890m
Transportation Relatedreportable segmentrevenue external2025-01-01 → 2025-12-31¥849m
Transportation Relatedreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥42m
Transportation Relatedreportable segmentsegment assetsat 2025-12-31¥587m
Transportation Relatedreportable segmentsegment profit2025-01-01 → 2025-12-31¥84m
—segment totalcapex2025-01-01 → 2025-12-31¥430m
—segment totaldepreciation2025-01-01 → 2025-12-31¥328m
—segment totalrevenue2025-01-01 → 2025-12-31¥8.1bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥8.0bn
—segment totalrevenue intersegment2025-01-01 → 2025-12-31¥115m
—segment totalsegment assetsat 2025-12-31¥6.5bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥551m
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31−¥6m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31−¥4m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥213m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥213m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥19m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥6m
Business Car Relatedreportable segmentcapex2024-01-01 → 2024-12-31¥264m
Business Car Relatedreportable segmentdepreciation2024-01-01 → 2024-12-31¥220m
Business Car Relatedreportable segmentrevenue2024-01-01 → 2024-12-31¥5.9bn
Business Car Relatedreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.8bn
Business Car Relatedreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥166m
Business Car Relatedreportable segmentsegment assetsat 2024-12-31¥5.8bn
Business Car Relatedreportable segmentsegment profit2024-01-01 → 2024-12-31¥272m
Transportation Relatedreportable segmentcapex2024-01-01 → 2024-12-31¥93m
Transportation Relatedreportable segmentdepreciation2024-01-01 → 2024-12-31¥110m
Transportation Relatedreportable segmentrevenue2024-01-01 → 2024-12-31¥821m
Transportation Relatedreportable segmentrevenue external2024-01-01 → 2024-12-31¥774m
Transportation Relatedreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥47m
Transportation Relatedreportable segmentsegment assetsat 2024-12-31¥585m
Transportation Relatedreportable segmentsegment profit2024-01-01 → 2024-12-31¥24m
—segment totalcapex2024-01-01 → 2024-12-31¥357m
—segment totaldepreciation2024-01-01 → 2024-12-31¥330m
—segment totalrevenue2024-01-01 → 2024-12-31¥6.8bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥6.5bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥213m
—segment totalsegment assetsat 2024-12-31¥6.3bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥296m
Business Car Relatedreportable segmentemployeesat 2025-12-3139 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,481
ItemContextValueUnit
Provision of allowance for doubtful accounts sgaPrior1YearDuration274000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration375000JPY
Directors compensations sgaPrior1YearDuration69570000JPY
Directors compensations sgaCurrentYearDuration73845000JPY
Salaries and allowances sgaPrior1YearDuration160116000JPY
Salaries and allowances sgaCurrentYearDuration172565000JPY
Bonuses sgaPrior1YearDuration44876000JPY
Bonuses sgaCurrentYearDuration48630000JPY
Provision for bonuses sgaPrior1YearDuration172000JPY
Provision for bonuses sgaCurrentYearDuration213000JPY
Retirement benefit expenses sgaPrior1YearDuration7060000JPY
Retirement benefit expenses sgaCurrentYearDuration8281000JPY
Welfare expenses sgaPrior1YearDuration45225000JPY
Welfare expenses sgaCurrentYearDuration49560000JPY
Traveling and transportation expenses sgaPrior1YearDuration22660000JPY
Traveling and transportation expenses sgaCurrentYearDuration19609000JPY
Communication expenses sgaPrior1YearDuration8405000JPY
Communication expenses sgaCurrentYearDuration10028000JPY
Depreciation sgaPrior1YearDuration27429000JPY
Depreciation sgaCurrentYearDuration31880000JPY
Taxes and dues sgaPrior1YearDuration12440000JPY
Taxes and dues sgaCurrentYearDuration14371000JPY
Rent expenses sgaPrior1YearDuration50671000JPY
Rent expenses sgaCurrentYearDuration49960000JPY
Commission fee sgaPrior1YearDuration23860000JPY
Commission fee sgaCurrentYearDuration20874000JPY
Compensations sgaPrior1YearDuration22689000JPY
Compensations sgaCurrentYearDuration22529000JPY
Other sgaPrior1YearDuration96267000JPY
Other sgaCurrentYearDuration120381000JPY
Selling general and administrative expensesPrior1YearDuration638406000JPY
Selling general and administrative expensesCurrentYearDuration695426000JPY
Operating incomePrior1YearDuration301777000JPY
Operating incomeCurrentYearDuration559799000JPY
Interest income noiPrior1YearDuration41000JPY
Interest income noiCurrentYearDuration574000JPY
Dividends income noiPrior1YearDuration2181000JPY
Dividends income noiCurrentYearDuration2519000JPY
Insurance income noiPrior1YearDuration933000JPY
Insurance income noiCurrentYearDuration679000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration1656000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration2994000JPY
Subsidy income noiPrior1YearDuration3124000JPY
Subsidy income noiCurrentYearDuration1136000JPY
Gain on redemption of membership noiPrior1YearDuration-JPY
Gain on redemption of membership noiCurrentYearDuration4291000JPY
Gain on sales of iron plate noiPrior1YearDuration217000JPY
Gain on sales of iron plate noiCurrentYearDuration330000JPY
Other noiPrior1YearDuration15768000JPY
Other noiCurrentYearDuration9567000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass