Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.5bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥6.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥7.1bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥6.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥4.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥302m2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥183m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥313m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥197m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥177m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥99m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥370m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax¥220m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥241m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥120m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥23m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥241m2024-01-01 → 2024-12-31Cons.Profit loss
Net income¥120m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥6.3bnat 2024-12-31Cons.Assets
Total assets¥6.2bnat 2023-12-31Cons.Assets
Total assets¥5.6bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥4.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2024-12-31Cons.Liabilities
Total liabilities¥5.2bnat 2023-12-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-12-31Cons.Net assets
Net assets / equity¥968mat 2023-12-31Cons.Net assets
Net assets / equity¥855mat 2022-12-31dCons.Net assets
Net assets / equity¥754mat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥696mat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥605mat 2024-12-31Cons.Cash and deposits
Cash and deposits¥512mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥585mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥492mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥514mat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥551mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥408mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥484m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥40m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥243m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥346m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥433m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥145m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥249m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥363m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥265m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥871m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥246m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥188m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥569m2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥62m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥502m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥100.342024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.192023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.32022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.92021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.692020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥498.57at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥403.44at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥356.32at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥314.39at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥289.98at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio18.9%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.3%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio16.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE22.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE13.5%2022-01-01 → 2022-12-31dCons.Rate of return on equity (5-year summary)
ROE9.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees105at 2024-12-31Cons.Number of employees
Employees106at 2023-12-31Cons.Number of employees
Employees115at 2022-12-31dCons.Number of employees
Employees120at 2021-12-31dCons.Number of employees
Employees108at 2020-12-31dCons.Number of employees
Revenue¥5.6bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥5.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥5.7bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥300m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥174m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥333m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥192m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥175m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥68m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥62m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥372m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥252m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥254m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥163m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥114m2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥46m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥47m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥6.0bnat 2024-12-31StandaloneAssets
Total assets¥5.8bnat 2023-12-31StandaloneAssets
Total assets¥5.0bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2024-12-31StandaloneLiabilities
Total liabilities¥4.8bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥952mat 2023-12-31StandaloneNet assets
Net assets / equity¥803mat 2022-12-31dStandaloneNet assets
Net assets / equity¥700mat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥666mat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥421mat 2024-12-31StandaloneCash and deposits
Cash and deposits¥321mat 2023-12-31StandaloneCash and deposits
EPS (basic)¥106.052024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.092023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.542022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.182021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥92024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥495.7at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥396.78at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥334.65at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥291.79at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥277.78at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio20.0%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.9%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE23.8%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE18.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,552,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees42at 2024-12-31StandaloneNumber of employees
Employees43at 2023-12-31StandaloneNumber of employees
Employees45at 2022-12-31dStandaloneNumber of employees
Employees43at 2021-12-31dStandaloneNumber of employees
Employees38at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31−¥6m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31−¥4m
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-12-31−¥213m
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-12-31−¥213m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31−¥19m
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥6m
Business Car Relatedreportable segmentcapex2024-01-01 → 2024-12-31¥264m
Business Car Relatedreportable segmentdepreciation2024-01-01 → 2024-12-31¥220m
Business Car Relatedreportable segmentemployeesat 2024-12-3150 pure
Business Car Relatedreportable segmentrevenue2024-01-01 → 2024-12-31¥5.9bn
Business Car Relatedreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.8bn
Business Car Relatedreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥166m
Business Car Relatedreportable segmentsegment assetsat 2024-12-31¥5.8bn
Business Car Relatedreportable segmentsegment profit2024-01-01 → 2024-12-31¥272m
Transportation Relatedreportable segmentcapex2024-01-01 → 2024-12-31¥93m
Transportation Relatedreportable segmentdepreciation2024-01-01 → 2024-12-31¥110m
Transportation Relatedreportable segmentemployeesat 2024-12-3155 pure
Transportation Relatedreportable segmentrevenue2024-01-01 → 2024-12-31¥821m
Transportation Relatedreportable segmentrevenue external2024-01-01 → 2024-12-31¥774m
Transportation Relatedreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥47m
Transportation Relatedreportable segmentsegment assetsat 2024-12-31¥585m
Transportation Relatedreportable segmentsegment profit2024-01-01 → 2024-12-31¥24m
—segment totalcapex2024-01-01 → 2024-12-31¥357m
—segment totaldepreciation2024-01-01 → 2024-12-31¥330m
—segment totalrevenue2024-01-01 → 2024-12-31¥6.8bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥6.5bn
—segment totalrevenue intersegment2024-01-01 → 2024-12-31¥213m
—segment totalsegment assetsat 2024-12-31¥6.3bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥296m
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31−¥3m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥4m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥142m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥142m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥28m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥2m
Business Car Relatedreportable segmentcapex2023-01-01 → 2023-12-31¥271m
Business Car Relatedreportable segmentdepreciation2023-01-01 → 2023-12-31¥189m
Business Car Relatedreportable segmentrevenue2023-01-01 → 2023-12-31¥5.8bn
Business Car Relatedreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.7bn
Business Car Relatedreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥103m
Business Car Relatedreportable segmentsegment assetsat 2023-12-31¥5.6bn
Business Car Relatedreportable segmentsegment profit2023-01-01 → 2023-12-31¥163m
Transportation Relatedreportable segmentcapex2023-01-01 → 2023-12-31¥11m
Transportation Relatedreportable segmentdepreciation2023-01-01 → 2023-12-31¥117m
Transportation Relatedreportable segmentrevenue2023-01-01 → 2023-12-31¥824m
Transportation Relatedreportable segmentrevenue external2023-01-01 → 2023-12-31¥785m
Transportation Relatedreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥39m
Transportation Relatedreportable segmentsegment assetsat 2023-12-31¥623m
Transportation Relatedreportable segmentsegment profit2023-01-01 → 2023-12-31¥19m
—segment totalcapex2023-01-01 → 2023-12-31¥282m
—segment totaldepreciation2023-01-01 → 2023-12-31¥305m
—segment totalrevenue2023-01-01 → 2023-12-31¥6.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥6.4bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥142m
—segment totalsegment assetsat 2023-12-31¥6.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥181m
Business Car Relatedreportable segmentemployeesat 2024-12-3142 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,438
ItemContextValueUnit
Welfare expenses sgaCurrentYearDuration45225000JPY
Traveling and transportation expenses sgaPrior1YearDuration23757000JPY
Traveling and transportation expenses sgaCurrentYearDuration22660000JPY
Communication expenses sgaPrior1YearDuration9015000JPY
Communication expenses sgaCurrentYearDuration8405000JPY
Depreciation sgaPrior1YearDuration27831000JPY
Depreciation sgaCurrentYearDuration27429000JPY
Taxes and dues sgaPrior1YearDuration14308000JPY
Taxes and dues sgaCurrentYearDuration12440000JPY
Rent expenses sgaPrior1YearDuration51147000JPY
Rent expenses sgaCurrentYearDuration50671000JPY
Commission fee sgaPrior1YearDuration24634000JPY
Commission fee sgaCurrentYearDuration23860000JPY
Compensations sgaPrior1YearDuration22826000JPY
Compensations sgaCurrentYearDuration22689000JPY
Amortization of goodwill sgaPrior1YearDuration5477000JPY
Amortization of goodwill sgaCurrentYearDuration-JPY
Other sgaPrior1YearDuration89388000JPY
Other sgaCurrentYearDuration96267000JPY
Selling general and administrative expensesPrior1YearDuration631165000JPY
Selling general and administrative expensesCurrentYearDuration638406000JPY
Operating incomePrior1YearDuration182624000JPY
Operating incomeCurrentYearDuration301777000JPY
Interest income noiPrior1YearDuration3000JPY
Interest income noiCurrentYearDuration41000JPY
Dividends income noiPrior1YearDuration1621000JPY
Dividends income noiCurrentYearDuration2181000JPY
Insurance income noiPrior1YearDuration1629000JPY
Insurance income noiCurrentYearDuration933000JPY
Insurance premiums refunded cancellation noiPrior1YearDuration674000JPY
Insurance premiums refunded cancellation noiCurrentYearDuration522000JPY
Subsidy income noiPrior1YearDuration6480000JPY
Subsidy income noiCurrentYearDuration3124000JPY
Gain on sales of iron plate noiPrior1YearDuration517000JPY
Gain on sales of iron plate noiCurrentYearDuration217000JPY
Other noiPrior1YearDuration14087000JPY
Other noiCurrentYearDuration16902000JPY
Non operating incomePrior1YearDuration25013000JPY
Non operating incomeCurrentYearDuration23922000JPY
Interest expenses noePrior1YearDuration9966000JPY
Interest expenses noeCurrentYearDuration11288000JPY
Other noePrior1YearDuration1045000JPY
Other noeCurrentYearDuration1771000JPY
Non operating expensesPrior1YearDuration11012000JPY
Non operating expensesCurrentYearDuration13059000JPY
Ordinary incomePrior1YearDuration196625000JPY
Ordinary incomeCurrentYearDuration312640000JPY
Subsidy eiPrior1YearDuration60000000JPY
Subsidy eiCurrentYearDuration-JPY
Compensation income eiPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass