Half-year report · Q2
3047.TEDINET S100U7SP
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥193m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥109m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥195m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥197m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥253m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥119m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥161m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥79m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥161m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥79m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥6.3bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥968m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥926m | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥680m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥512m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥660m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥492m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥514m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥514m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥22m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥40m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥122m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥52m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥249m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥145m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥197m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥188m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥23m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥67.01 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.83 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | ¥4m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥84m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥179m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥392m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥368m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥23m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥11m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥3.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥107m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥190m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-06-30 | −¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-06-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | ¥1m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥53m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥413m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥395m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥19m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥13m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥3.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥3.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥72m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥108m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments of loans receivable inv cf | Prior1YTDDuration | -175000 | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -394000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 328000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 125000 | JPY |
| Other payments inv cf | Prior1YTDDuration | -1338000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -1117000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | - | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 4165000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -144777000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -51707000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 120000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 330000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -60254000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -98850000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -27028000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -21455000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -9537000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -13117000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 23180000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 196576000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -82000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 167287000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 513759000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 492289000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 513677000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 659577000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 77228000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 82310000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 12612000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 17479000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 2890739000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 394550000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 3285290000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 3285290000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 53253000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 18911000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 72164000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -72164000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 2943992000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 413462000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 3357455000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -72164000 | JPY |
| Net sales | Prior1YTDDuration | 3285290000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 94160000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 13483000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 107644000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 1308000 | JPY |
| Operating income | Prior1YTDDuration | 108952000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |