Quarterly report · Q1
3047.TEDINET S100TFWN
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥6.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥67m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥73m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥68m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥197m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥123m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥79m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥79m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥51m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥6.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥5.4bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥968m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥898m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥450m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥512m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥32.88 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.19 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.28 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 17.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥34m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | ¥2m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥59m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥198m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥184m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥14m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥6m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥34m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥65m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥33m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | ¥766,000 |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E03482-000Business Car Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥61m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥211m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥204m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥7m |
| jpcrp040300-q1r_E03482-000Transportation Relatedreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥11m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥1.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥33m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥72m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 331
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | Prior1YearInstant | 42788000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 43444000 | JPY |
| Accounts payable other | Prior1YearInstant | 83521000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 92111000 | JPY |
| Income taxes payable | Prior1YearInstant | 41935000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 50378000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1052000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 16557000 | JPY |
| Other cl | Prior1YearInstant | 50407000 | JPY |
| Other cl | CurrentQuarterInstant | 86434000 | JPY |
| Current liabilities | Prior1YearInstant | 4363925000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4068017000 | JPY |
| Bonds payable | Prior1YearInstant | 250000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 250000000 | JPY |
| Long term loans payable | Prior1YearInstant | 457301000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 425376000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 69206000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 57888000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 43987000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 40134000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 39420000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 39649000 | JPY |
| Other ncl | Prior1YearInstant | 300000 | JPY |
| Other ncl | CurrentQuarterInstant | 300000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 860215000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 813348000 | JPY |
| Liabilities | Prior1YearInstant | 5224141000 | JPY |
| Liabilities | CurrentQuarterInstant | 4881365000 | JPY |
| Capital stock | Prior1YearInstant | 97725000 | JPY |
| Capital stock | CurrentQuarterInstant | 97725000 | JPY |
| Capital surplus | Prior1YearInstant | 44955000 | JPY |
| Capital surplus | CurrentQuarterInstant | 44955000 | JPY |
| Retained earnings | Prior1YearInstant | 829298000 | JPY |
| Retained earnings | CurrentQuarterInstant | 894976000 | JPY |
| Treasury stock | Prior1YearInstant | -14481000 | JPY |
| Treasury stock | CurrentQuarterInstant | -14481000 | JPY |
| Shareholders equity | Prior1YearInstant | 957498000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1023176000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10319000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 17801000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10319000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17801000 | JPY |
| Net assets | Prior1YearInstant | 967817000 | JPY |
| Net assets | CurrentQuarterInstant | 1040977000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 6191959000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5922343000 | JPY |
| Net sales | Prior1YTDDuration | 1629954000 | JPY |
| Net sales | CurrentYTDDuration | 1571099000 | JPY |
| Cost of sales | Prior1YTDDuration | 1406291000 | JPY |
| Cost of sales | CurrentYTDDuration | 1349356000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |