Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥6.4bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥7.1bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥6.0bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥4.7bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥4.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥183m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥162m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥197m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥177m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥99m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥46m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥51m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥220m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥177m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥120m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥109m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥69m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥23m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥44m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥120m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥109m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥6.2bnat 2023-12-31Cons.Assets
Total assets¥5.6bnat 2022-12-31Cons.Assets
Total assets¥4.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥4.5bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥3.3bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2023-12-31Cons.Liabilities
Total liabilities¥4.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥968mat 2023-12-31Cons.Net assets
Net assets / equity¥855mat 2022-12-31Cons.Net assets
Net assets / equity¥754mat 2021-12-31dCons.Net assets
Net assets / equity¥696mat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥686mat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥512mat 2023-12-31Cons.Cash and deposits
Cash and deposits¥534mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥492mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥514mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥551mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥408mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥345mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥40m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥243m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥346m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥433m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥149m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥249m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥363m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥265m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥871m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥61m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥188m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥569m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥62m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥502m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥28m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥50.192023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.32022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.92021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.692020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.142019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥403.44at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥356.32at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥314.39at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥289.98at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥285.88at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio15.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.3%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio16.0%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio15.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio20.8%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.2%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE13.5%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE9.6%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees106at 2023-12-31Cons.Number of employees
Employees115at 2022-12-31Cons.Number of employees
Employees120at 2021-12-31dCons.Number of employees
Employees108at 2020-12-31dCons.Number of employees
Employees102at 2019-12-31dCons.Number of employees
Revenue¥5.2bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥5.7bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥4.6bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥4.0bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥174m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥155m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥192m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥175m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥68m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥62m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥252m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥175m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥163m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥114m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥46m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥47m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥73m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2023-12-31StandaloneAssets
Total assets¥5.0bnat 2022-12-31StandaloneAssets
Total assets¥4.1bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.8bnat 2023-12-31StandaloneLiabilities
Total liabilities¥4.2bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥952mat 2023-12-31StandaloneNet assets
Net assets / equity¥803mat 2022-12-31StandaloneNet assets
Net assets / equity¥700mat 2021-12-31dStandaloneNet assets
Net assets / equity¥666mat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥631mat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥321mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥376mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥68.092023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.542022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.182021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.682020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.362019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥82023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥6.52022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥396.78at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥334.65at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥291.79at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥277.78at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥263.03at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio16.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio15.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio16.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio16.6%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.6%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.1%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued2,552,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,552,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees43at 2023-12-31StandaloneNumber of employees
Employees45at 2022-12-31StandaloneNumber of employees
Employees43at 2021-12-31dStandaloneNumber of employees
Employees38at 2020-12-31dStandaloneNumber of employees
Employees39at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31−¥3m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥4m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥142m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥142m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥28m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥2m
Business Car Relatedreportable segmentcapex2023-01-01 → 2023-12-31¥271m
Business Car Relatedreportable segmentdepreciation2023-01-01 → 2023-12-31¥189m
Business Car Relatedreportable segmentemployeesat 2023-12-3152 pure
Business Car Relatedreportable segmentrevenue2023-01-01 → 2023-12-31¥5.8bn
Business Car Relatedreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.7bn
Business Car Relatedreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥103m
Business Car Relatedreportable segmentsegment assetsat 2023-12-31¥5.6bn
Business Car Relatedreportable segmentsegment profit2023-01-01 → 2023-12-31¥163m
Transportation Relatedreportable segmentcapex2023-01-01 → 2023-12-31¥11m
Transportation Relatedreportable segmentdepreciation2023-01-01 → 2023-12-31¥117m
Transportation Relatedreportable segmentemployeesat 2023-12-3154 pure
Transportation Relatedreportable segmentrevenue2023-01-01 → 2023-12-31¥824m
Transportation Relatedreportable segmentrevenue external2023-01-01 → 2023-12-31¥785m
Transportation Relatedreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥39m
Transportation Relatedreportable segmentsegment assetsat 2023-12-31¥623m
Transportation Relatedreportable segmentsegment profit2023-01-01 → 2023-12-31¥19m
—segment totalcapex2023-01-01 → 2023-12-31¥282m
—segment totaldepreciation2023-01-01 → 2023-12-31¥305m
—segment totalrevenue2023-01-01 → 2023-12-31¥6.6bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥6.4bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥142m
—segment totalsegment assetsat 2023-12-31¥6.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥181m
Reconciling Itemsreconcilingcapex2022-01-01 → 2022-12-31−¥4m
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31−¥6m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥238m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥238m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31¥5m
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥3m
Business Car Relatedreportable segmentcapex2022-01-01 → 2022-12-31¥438m
Business Car Relatedreportable segmentdepreciation2022-01-01 → 2022-12-31¥136m
Business Car Relatedreportable segmentrevenue2022-01-01 → 2022-12-31¥6.5bn
Business Car Relatedreportable segmentrevenue external2022-01-01 → 2022-12-31¥6.3bn
Business Car Relatedreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥192m
Business Car Relatedreportable segmentsegment assetsat 2022-12-31¥4.9bn
Business Car Relatedreportable segmentsegment profit2022-01-01 → 2022-12-31¥144m
Transportation Relatedreportable segmentcapex2022-01-01 → 2022-12-31¥158m
Transportation Relatedreportable segmentdepreciation2022-01-01 → 2022-12-31¥130m
Transportation Relatedreportable segmentrevenue2022-01-01 → 2022-12-31¥866m
Transportation Relatedreportable segmentrevenue external2022-01-01 → 2022-12-31¥819m
Transportation Relatedreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥47m
Transportation Relatedreportable segmentsegment assetsat 2022-12-31¥706m
Transportation Relatedreportable segmentsegment profit2022-01-01 → 2022-12-31¥14m
—segment totalcapex2022-01-01 → 2022-12-31¥596m
—segment totaldepreciation2022-01-01 → 2022-12-31¥267m
—segment totalrevenue2022-01-01 → 2022-12-31¥7.3bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥7.1bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥238m
—segment totalsegment assetsat 2022-12-31¥5.6bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥158m
Business Car Relatedreportable segmentemployeesat 2023-12-3143 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,442
ItemContextValueUnit
Other net ppeCurrentYearInstant11473000JPY
Property plant and equipmentPrior1YearInstant1976359000JPY
Property plant and equipmentCurrentYearInstant1918269000JPY
GoodwillPrior1YearInstant42450000JPY
GoodwillCurrentYearInstant-JPY
Other iaPrior1YearInstant4877000JPY
Other iaCurrentYearInstant11452000JPY
Intangible assetsPrior1YearInstant47328000JPY
Intangible assetsCurrentYearInstant11452000JPY
Investment securitiesPrior1YearInstant34484000JPY
Investment securitiesCurrentYearInstant46960000JPY
Lease and guarantee depositsPrior1YearInstant23144000JPY
Lease and guarantee depositsCurrentYearInstant23144000JPY
Deferred tax assetsPrior1YearInstant18275000JPY
Deferred tax assetsCurrentYearInstant5324000JPY
Other ioaPrior1YearInstant35698000JPY
Other ioaCurrentYearInstant37616000JPY
Investments and other assetsPrior1YearInstant111602000JPY
Investments and other assetsCurrentYearInstant113046000JPY
Noncurrent assetsPrior1YearInstant2135290000JPY
Noncurrent assetsCurrentYearInstant2042768000JPY
AssetsPrior1YearInstant5600748000JPY
AssetsCurrentYearInstant6191959000JPY
Notes and accounts payable tradePrior1YearInstant1135252000JPY
Notes and accounts payable tradeCurrentYearInstant1496520000JPY
Short term loans payablePrior1YearInstant2150000000JPY
Short term loans payableCurrentYearInstant2600000000JPY
Current portion of long term loans payablePrior1YearInstant55960000JPY
Current portion of long term loans payableCurrentYearInstant47700000JPY
Lease obligations clPrior1YearInstant48283000JPY
Lease obligations clCurrentYearInstant42788000JPY
Accounts payable otherPrior1YearInstant173305000JPY
Accounts payable otherCurrentYearInstant83521000JPY
Income taxes payablePrior1YearInstant52258000JPY
Income taxes payableCurrentYearInstant41935000JPY
Provision for bonusesPrior1YearInstant1019000JPY
Provision for bonusesCurrentYearInstant1052000JPY
Other clPrior1YearInstant53264000JPY
Other clCurrentYearInstant50407000JPY
Current liabilitiesPrior1YearInstant3669344000JPY
Current liabilitiesCurrentYearInstant4363925000JPY
Bonds payablePrior1YearInstant250000000JPY
Bonds payableCurrentYearInstant250000000JPY
Long term loans payablePrior1YearInstant646741000JPY
Long term loans payableCurrentYearInstant457301000JPY
Lease obligations nclPrior1YearInstant111995000JPY
Lease obligations nclCurrentYearInstant69206000JPY
Deferred tax liabilitiesPrior1YearInstant28761000JPY
Deferred tax liabilitiesCurrentYearInstant43987000JPY
Net defined benefit liabilityPrior1YearInstant38821000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass