Quarterly report · Q2
3047.TEDINET S100P0QH
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥6.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥71m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥41m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥78m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥99m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥46m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥78m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥46m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥42m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥69m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥42m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥28m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥4.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥794m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥754m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥719m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥332m | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥571m | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥312m | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥551m | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥422m | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥408m | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥288m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥346m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥65m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥160m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥265m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥140m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥209m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥62m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥219m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.52 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.65 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.9 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.82 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.4 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥327,000 |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥3.1bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥3.0bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥120m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥65m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥434m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥408m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥27m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥7m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥3.5bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥3.4bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥146m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥72m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥116m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥116m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | ¥373,000 |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥92m |
| jpcrp040300-q2r_E03482-000Business Car Relatedreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥30m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥408m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥383m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥24m |
| jpcrp040300-q2r_E03482-000Transportation Relatedreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥11m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥2.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥2.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥116m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥41m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 476
| Item | Context | Value | Unit |
|---|---|---|---|
| Other payments inv cf | Prior1YTDDuration | -2997000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -1448000 | JPY |
| Other proceeds inv cf | Prior1YTDDuration | 155000 | JPY |
| Other proceeds inv cf | CurrentYTDDuration | 113000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -140333000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -159925000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 260000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 300000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -1568000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -51568000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -33305000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -33206000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -5965000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -5955000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 219161000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 209270000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 14112000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -238221000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 408101000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 550605000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 422214000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 312384000 | JPY |
| Payroll and allowances sga | Prior1YTDDuration | 76196000 | JPY |
| Payroll and allowances sga | CurrentYTDDuration | 77191000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 13196000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 12630000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 2438736000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 383480000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2822217000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 2822217000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 91900000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 24487000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 116388000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -116388000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 2530637000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 407968000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2938605000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -116388000 | JPY |
| Net sales | Prior1YTDDuration | 2822217000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 30328000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 10704000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 41033000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 373000 | JPY |
| Operating income | Prior1YTDDuration | 41407000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03482-000BusinessCarRelatedReportableSegmentsMember | 2959168000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03482-000TransportationRelatedReportableSegmentsMember | 407769000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 3366937000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |