Half-year report · Q2
3045.TEDINET S100VM6I
Period2024-09-01 → 2025-02-28
Filed2025-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥2.2bn | 2023-09-01 → 2024-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Operating income | ¥259m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Operating income | ¥190m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Ordinary income | ¥259m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥408m | 2023-09-01 → 2024-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥195m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Profit before tax | ¥259m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥195m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Net income | ¥169m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥293m | 2023-09-01 → 2024-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥139m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥8.1bn | at 2024-08-31 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2024-02-29 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2025-02-28 | Standalone | Liabilities |
| Total liabilities | ¥2.6bn | at 2024-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.7bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2024-08-31 | Standalone | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-02-29 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥587m | at 2025-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥570m | at 2024-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥587m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥570m | at 2024-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥648m | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥227m | at 2023-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥239m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥907m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥601m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥585m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥617m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥209m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥22m | 2023-09-01 → 2024-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥437m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥78.7 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.57 | 2023-09-01 → 2024-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.85 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2024-09-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2023-09-01 → 2024-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥22 | 2023-09-01 → 2024-02-29 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 70.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.4% | at 2024-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.0% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,901,000 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2024-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥293m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥293m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥1m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥176m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥176m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | segment profit | 2024-09-01 → 2025-02-28 | −¥25m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue | 2024-09-01 → 2025-02-28 | ¥689m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2024-09-01 → 2025-02-28 | ¥689m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2024-09-01 → 2025-02-28 | ¥283m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥299m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥299m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2023-09-01 → 2024-02-29 | −¥5m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥137m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥137m |
| jpcrp040300-q2r_E03000-000Hotelreportable segment | segment profit | 2023-09-01 → 2024-02-29 | −¥71m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue | 2023-09-01 → 2024-02-29 | ¥665m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2023-09-01 → 2024-02-29 | ¥665m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2023-09-01 → 2024-02-29 | ¥266m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 61946000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 256384000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 321833000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 33591000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 33618000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 100642000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 71922000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -157000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -308000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1002432000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1075523000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 3861253000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 3734706000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 186255000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 175451000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2571366000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2571366000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 35259000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 38038000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 6654134000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6519563000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 19220000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 17052000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 446449000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 444217000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 7119804000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6980834000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 8122237000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8056357000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10940000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 28876000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 271920000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 271920000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 102893000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 100715000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1183000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1357000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 314683000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 280244000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 701621000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 683113000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1025300000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 876680000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 9716000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 11216000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 440009000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 442027000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 390861000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 379642000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1865888000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |