Quarterly report · Q2
3045.TEDINET S100QL6B
Period2022-09-01 → 2023-02-28
Filed2023-04-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥752m | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥810m | 2021-09-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥118m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥176m | 2021-09-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥119m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥180m | 2021-09-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥118m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥250m | 2021-09-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥76m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥798m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥165m | 2021-09-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥7.0bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥6.3bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥462m | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥619m | at 2022-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥462m | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥619m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥396m | at 2022-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥162m | at 2021-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥118m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥414m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥257m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥402m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥97m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥511m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥127m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥141m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥489m | 2021-09-01 → 2022-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.51 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.67 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.4 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.72 | 2021-09-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.37 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-09-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-09-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,901,000 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥287m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥287m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2022-09-01 → 2023-02-28 | −¥2m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue | 2022-09-01 → 2023-02-28 | ¥464m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2022-09-01 → 2023-02-28 | ¥464m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2022-09-01 → 2023-02-28 | ¥120m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥318m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥318m |
| jpcrp040300-q2r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥16m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue | 2021-09-01 → 2022-02-28 | ¥491m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2021-09-01 → 2022-02-28 | ¥491m |
| jpcrp040300-q2r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2021-09-01 → 2022-02-28 | ¥160m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 418
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 461995000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 38979000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 52702000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 175461000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 248806000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 32582000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 30053000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 86622000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 40105000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -792000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -96000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 952186000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 833566000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 1998525000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 1916355000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant_NonConsolidatedMember | 235326000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 221216000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2571366000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2571366000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 614129000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 1012582000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 13273000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 9681000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5432622000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5731203000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 20344000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21067000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 420745000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 419736000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5873712000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6172007000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6825898000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7005574000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 4722000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 23912000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 181390000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 157750000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 110142000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 38549000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1102000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1453000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 174667000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 154965000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 472025000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 376631000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 449600000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 664400000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 8816000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 5216000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 223439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |