Quarterly report · Q1
3045.TEDINET S100PYRK
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥386m | 2022-09-01 → 2022-11-30 | Standalone | Net sales |
| Revenue | ¥1.5bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥420m | 2021-09-01 → 2021-11-30 | Standalone | Net sales |
| Operating income | ¥79m | 2022-09-01 → 2022-11-30 | Standalone | Operating income |
| Operating income | ¥111m | 2021-09-01 → 2021-11-30 | Standalone | Operating income |
| Ordinary income | ¥79m | 2022-09-01 → 2022-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥245m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥113m | 2021-09-01 → 2021-11-30 | Standalone | Ordinary income |
| Profit before tax | ¥79m | 2022-09-01 → 2022-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥182m | 2021-09-01 → 2021-11-30 | Standalone | Income before income taxes |
| Net income | ¥51m | 2022-09-01 → 2022-11-30 | Standalone | Profit loss |
| Net income | ¥798m | 2021-09-01 → 2022-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥121m | 2021-09-01 → 2021-11-30 | Standalone | Profit loss |
| Total assets | ¥6.7bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥6.8bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2021-11-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2022-11-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.2bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥5.3bn | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥4.6bn | at 2021-11-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥439m | at 2022-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥619m | at 2022-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥23.84 | 2022-09-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥371.4 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.35 | 2021-09-01 → 2021-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2021-09-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 78.4% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.4% | at 2021-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,901,000 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,901,000 | at 2021-11-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 12
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥153m |
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥153m |
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥11m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | revenue | 2022-09-01 → 2022-11-30 | ¥233m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2022-09-01 → 2022-11-30 | ¥233m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2022-09-01 → 2022-11-30 | ¥68m |
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥175m |
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥175m |
| jpcrp040300-q1r_E03000-000Dresses And Accessoriesreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥19m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | revenue | 2021-09-01 → 2021-11-30 | ¥245m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | revenue external | 2021-09-01 → 2021-11-30 | ¥245m |
| jpcrp040300-q1r_E03000-000Leasing And Warehousingreportable segment | segment profit | 2021-09-01 → 2021-11-30 | ¥91m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 288
| Item | Context | Value | Unit |
|---|---|---|---|
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 498000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 214000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 74000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2074000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 888000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 310000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 884000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 19000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 274000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 329000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1159000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 112562000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 78606000 | JPY |
| Reversal of special suspense account for reduction entry ei | Prior1YTDDuration_NonConsolidatedMember | 69547000 | JPY |
| Reversal of special suspense account for reduction entry ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 69547000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 182110000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 78606000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 43434000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 20947000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 17595000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 6424000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 61030000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 27371000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 121079000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 51234000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | 175113000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | 244871000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 419985000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | 175113000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | 244871000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 419985000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | 19452000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | 91365000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 110817000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | 152928000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | 233004000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 385933000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000DressesAndAccessoriesReportableSegmentsMember | 152928000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E03000-000LeasingAndWarehousingReportableSegmentsMember | 233004000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 385933000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |